{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["Gennaio","Febbraio","Marzo","Aprile","Maggio","Giugno","Luglio","Agosto","Settembre","Ottobre","Novembre","Dicembre","Riepilogo Annuale","STAMPA - Riepilogo"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":14,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Gennaio","index":0,"n_rows":37,"n_cols":33,"rows_kept":37,"cut":false,"hidden":false,"merged":[[8,1,8,31],[30,0,30,32],[37,0,37,32],[0,0,0,32],[2,0,2,32],[9,0,9,32],[16,0,16,32],[23,0,23,32],[36,1,36,31],[29,1,29,31],[22,1,22,31],[15,1,15,31]]}
["GENNAIO"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[]
[{"$f":"'Riepilogo Annuale'!A4","v":"Esselunga"},null,{"$f":"0.82+0.54+0.9-0.91","v":1.3499999999999996},{"$f":"0.77+0.54+0.9-0.34-0.02","v":1.8499999999999999},{"$f":"2.95+2.95+0.81+0.54+0.54-1.62-0.01","v":6.160000000000001},{"$f":"2.99+5.98-2.99+0.78+0.54+0.54+2.99-0.03","v":10.800000000000002},{"$f":"2.95+7.98-3.99+0.54+0.54+0.78-0.04","v":8.76},{"$f":"2.95+2.95+0.78-0.03","v":6.65},{"$f":"6.65-3.33+6.65-3.33+0.77-0.01","v":7.4},{"$f":"2.73+6.65-3.33+6.65-3.33-0.02","v":9.3500000000000014},{"$f":"0.79+6.65-3.33-0.01","v":4.1000000000000005},{"$f":"0.81+0.54+6.65-3.33-0.01","v":4.66},{"$f":"0.77+0.54+0.54+6.65-3.33+6.65-3.33-0.04","v":8.4500000000000011},{"$f":"0.77+0.54-0.01","v":1.3},{"$f":"0.8+0.54+0.54+6.65-3.33","v":5.2000000000000011},{"$f":"0.73+0.54+0.54+0.54+1.33-0.03","v":3.6500000000000004},{"$f":"0.74+1.33+1.33","v":3.4000000000000004},{"$f":"1.33+0.76-0.04","v":2.0499999999999998},{"$f":"1.33+0.54+0.54+0.54+0.79-0.04","v":3.7},{"$f":"0.82-0.02","v":0.79999999999999993},{"$f":"0.8","v":0.8},{"$f":"0.81+0.54+0.54-0.02","v":1.87},{"$f":"0.78+0.54+1.33","v":2.6500000000000004},{"$f":"0.8+0.77-0.02","v":1.55},{"$f":"0.83+0.54-0.02","v":1.35},{"$f":"0.79+0.54-0.02","v":1.31},{"$f":"0.81+0.54+1.33-0.03","v":2.6500000000000004},{"$f":"1.33+0.75-0.03","v":2.0500000000000003},{"$f":"2.45+2.56+0.54+1.33-0.03","v":6.85},{"$f":"0.75+1.46-0.59+2.18+0.77+1.33","v":5.9},{"$f":"0.54+0.54+0.54+0.78+0.75-0.04","v":3.1100000000000003},{"$f":"0.79+0.54+0.54+0.54+1.33-0.04","v":3.7},{"$f":"SUM(B4:AF4)","v":123.42000000000002}]
[{"$f":"'Riepilogo Annuale'!A5","v":"Penny Market"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.99,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B5:AF5)","v":1.99}]
[{"$f":"'Riepilogo Annuale'!A6","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B6:AF6)","v":0}]
[{"$f":"'Riepilogo Annuale'!A7","v":"Mercato"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B7:AF7)","v":0}]
[{"$f":"'Riepilogo Annuale'!A8","v":"Altro (pizza, kebab, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,1,null,{"$f":"0.7+0.4+0.45","v":1.55},null,null,null,null,null,null,null,null,null,null,1.4,null,null,null,null,null,{"$f":"SUM(B8:AF8)","v":3.9499999999999997}]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=1),     AG9/DAY(TODAY()),     AG9/AF2     )","v":4.1729032258064525},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG4:AG8)","v":129.36000000000001}]
[]
[{"$f":"'Riepilogo Annuale'!A11","v":"Amazon (elettronica, mus. mp3, ...)"},null,null,null,null,null,{"$f":"43.99+1.29","v":45.28},null,null,null,{"$f":"2.58+7.69+10.99+7.99","v":29.25},null,null,6.2,null,{"$f":"1.29+1.29+1.29","v":3.87},{"$f":"1.29+1.29+14.29+1.29+1.29+1.19+1.29+1.19+1.29+1.29+1.29+1.19+1.29+1.29+1.19","v":31.949999999999996},null,{"$f":"1.29+1.29+1.29","v":3.87},null,null,{"$f":"10.99+7.8+1.29+1.29+1.29","v":22.659999999999997},1.19,null,{"$f":"79.99+1.19+1.19+24.99+9.99+11.92","v":129.26999999999998},10.99,null,null,null,null,null,null,284.52999999999997]
[{"$f":"'Riepilogo Annuale'!A12","v":"Hardware & Software"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B12:AF12)","v":0}]
[{"$f":"'Riepilogo Annuale'!A13","v":"Nuovi elettrodom., lamp. led, ..."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B13:AF13)","v":0}]
[{"$f":"'Riepilogo Annuale'!A14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B14:AF14)","v":0}]
[{"$f":"'Riepilogo Annuale'!A15","v":"Altro (spese Webank, Aruba, ...)"},null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1","v":1},null,null,null,1,null,null,null,{"$f":"SUM(B15:AF15)","v":3}]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=1),     AG16/DAY(TODAY()),     AG16/AF2     )","v":9.2751612903225791},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG11:AG15)","v":287.52999999999997}]
[]
[{"$f":"'Riepilogo Annuale'!A18","v":"Generi non alim. (sapone, ...)"},null,{"$f":"3.75+1.55-0.24-0.01","v":5.05},null,{"$f":"2.99","v":2.99},null,2.99,null,null,null,null,2.99,null,null,null,null,0.1,null,0.1,null,null,{"$f":"2.99+2.99+2.5","v":8.48},null,null,null,2.99,null,null,null,null,2.99,null,28.68]
[{"$f":"'Riepilogo Annuale'!A19","v":"Parrucchiere"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B19:AF19)","v":20}]
[{"$f":"'Riepilogo Annuale'!A20","v":"Abbigliamento (Bonprix, Zalando, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,133.97999999999999,null,null,119.6,null,null,null,126.79,null,null,null,{"$f":"SUM(B20:AF20)","v":380.37}]
[{"$f":"'Riepilogo Annuale'!A21","v":"Cartoleria e libri"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B21:AF21)","v":0}]
[{"$f":"'Riepilogo Annuale'!A22","v":"Altro (spese mediche, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B22:AF22)","v":0}]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=1),     AG23/DAY(TODAY()),     AG23/AF2     )","v":13.840322580645161},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG18:AG22)","v":429.05}]
[""]
[{"$f":"'Riepilogo Annuale'!A25","v":"Elettricità"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A26","v":"Gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B26:AF26)","v":0}]
[{"$f":"'Riepilogo Annuale'!A27","v":"Connessione fibra + cellulare"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34.89,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B27:AF27)","v":34.89}]
[{"$f":"'Riepilogo Annuale'!A28","v":"Spese condominiali"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B28:AF28)","v":0}]
[{"$f":"'Riepilogo Annuale'!A29","v":"Altro (tassa rifiuti, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B29:AF29)","v":0}]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=1),     AG30/DAY(TODAY()),     AG30/AF2     )","v":1.1254838709677419},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG25:AG29)","v":34.89}]
[]
[{"$f":"'Riepilogo Annuale'!A32","v":"Benzina e A.T.M."},60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.8,null,null,null,65.03,null,null,null,null,null,null,null,null,129.82999999999998]
[{"$f":"'Riepilogo Annuale'!A33","v":"Spese e manutenzione automobile"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B33:AF33)","v":0}]
[{"$f":"'Riepilogo Annuale'!A34","v":"Spese ripar. casa (idraulico, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B34:AF34)","v":0}]
[{"$f":"'Riepilogo Annuale'!A35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B35:AF35)","v":0}]
[{"$f":"'Riepilogo Annuale'!A36","v":"Altro"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B36:AF36)","v":0}]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=1),     AG37/DAY(TODAY()),     AG37/AF2     )","v":4.1880645161290317},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG32:AG36)","v":129.82999999999998}]

{"sheet":"Febbraio","index":1,"n_rows":37,"n_cols":33,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,1,36,31],[37,0,37,32],[0,0,0,32],[2,0,2,32],[9,0,9,32],[16,0,16,32],[30,0,30,32],[23,0,23,32],[8,1,8,31],[15,1,15,31],[22,1,22,31],[29,1,29,31]]}
["FEBBRAIO"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,{"$f":"IF(MOD(YEAR(TODAY()),4)=0,29,\"\")","v":""}]
[]
[{"$f":"'Riepilogo Annuale'!A4","v":"Esselunga"},{"$f":"0.78+0.54+1.33","v":2.6500000000000004},{"$f":"0.75+0.54+0.54+1.33-0.01","v":3.1500000000000004},{"$f":"0.54+1.33+0.79-0.01","v":2.6500000000000004},null,{"$f":"0.79+0.54+0.54+0.54+0.54+0.54+1.33-0.02","v":4.8000000000000007},{"$f":"0.73+0.54+1.33-0.04","v":2.56},{"$f":"0.77+0.54+0.54+1.33-0.03","v":3.1500000000000004},{"$f":"0.76+0.54+1.33-0.02","v":2.61},{"$f":"0.8+0.54+0.54+1.33-0.01","v":3.2},{"$f":"1.24+2.8+0.54+0.54+1.33","v":6.45},{"$f":"0.54+0.54+1.33+0.79","v":3.2},{"$f":"0.54+0.54+0.54+2.74+1.88+1.33-0.02","v":7.5500000000000007},{"$f":"0.79+0.54+0.54+1.33","v":3.2},{"$f":"0.81+0.54+0.54+1.33-0.02","v":3.2},null,{"$f":"0.54+0.54+0.54+0.85+1.33-0.03","v":3.7700000000000005},{"$f":"0.81+0.54+1.33-0.03","v":2.6500000000000004},null,{"$f":"1.53+0.54+0.54+1.33-0.04","v":3.9000000000000004},null,{"$f":"1.64+0.54+0.9-0.03","v":3.05},{"$f":"0.54+1.68+1.33-0.04","v":3.51},{"$f":"1.85+0.54-0.04","v":2.35},null,{"$f":"0.85+2.89+0.22+0.22-0.03","v":4.1500000000000004},{"$f":"9.99-0.04+6.99+9.8+0.51+1.25","v":28.500000000000004},{"$f":"1.97+0.22+0.22+1.98+2.83-0.02","v":7.2000000000000011},null,null,null,null,{"$f":"SUM(B4:AF4)","v":107.45}]
[{"$f":"'Riepilogo Annuale'!A5","v":"Penny Market"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.85+2.49","v":3.3400000000000003},{"$f":"1.59+0.85+1.99+0.85+0.95+1.29+2.69","v":10.209999999999999},null,null,{"$f":"2.49+0.25","v":2.74},{"$f":"2.39+1.89+0.65+0.65","v":5.580000000000001},null,null,null,null,null,null,null,21.87]
[{"$f":"'Riepilogo Annuale'!A6","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A7","v":"Mercato"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A8","v":"Altro (pizza, kebab, ...)"},null,null,null,null,null,null,null,null,null,{"$f":"6+1","v":7},6,6,null,null,null,null,null,null,{"$f":"0.7+0.7+0.7","v":2.0999999999999996},13,null,null,null,null,{"$f":"6+0.4+0.7+0.7+0.7","v":8.5},{"$f":"6+0.7","v":6.7},null,null,null,null,null,49.300000000000004]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=2),     AG9/DAY(TODAY()),     IF(MOD(YEAR(TODAY()),4)=0,AG9/AD2,AG9/AC2)     )","v":6.3792857142857144},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG4:AG8)","v":178.62}]
[]
[{"$f":"'Riepilogo Annuale'!A11","v":"Amazon (elettronica, mus. mp3, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A12","v":"Hardware & Software"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69.989999999999995,null,null,null,null,69.989999999999995]
[{"$f":"'Riepilogo Annuale'!A13","v":"Nuovi elettrodom., lamp. led, ..."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A15","v":"Altro (spese Webank, Aruba, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63.42,null,null,null,null,null,null,null,null,63.42]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=2),     AG16/DAY(TODAY()),     IF(MOD(YEAR(TODAY()),4)=0,AG16/AD2,AG16/AC2)     )","v":4.7646428571428574},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG11:AG15)","v":133.41}]
[]
[{"$f":"'Riepilogo Annuale'!A18","v":"Generi non alim. (sapone, ...)"},null,null,null,null,null,2.99,null,{"$f":"2.9+2.99","v":5.8900000000000006},null,null,null,0.1,null,null,null,{"$f":"2.99+2.99","v":5.98},null,null,null,null,null,2.99,null,4.95,null,null,null,null,null,null,null,22.900000000000002]
[{"$f":"'Riepilogo Annuale'!A19","v":"Parrucchiere"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A20","v":"Abbigliamento (Bonprix, Zalando, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A21","v":"Cartoleria e libri"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A22","v":"Altro (spese mediche, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=2),     AG23/DAY(TODAY()),     IF(MOD(YEAR(TODAY()),4)=0,AG23/AD2,AG23/AC2)     )","v":0.81785714285714295},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG18:AG22)","v":22.900000000000002}]
[""]
[{"$f":"'Riepilogo Annuale'!A25","v":"Elettricità"},20.27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20.27]
[{"$f":"'Riepilogo Annuale'!A26","v":"Gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A27","v":"Connessione fibra + cellulare"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28.89,null,null,null,null,null,null,null,null,null,null,28.89]
[{"$f":"'Riepilogo Annuale'!A28","v":"Spese condominiali"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A29","v":"Altro (tassa rifiuti, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=2),     AG30/DAY(TODAY()),     IF(MOD(YEAR(TODAY()),4)=0,AG30/AD2,AG30/AC2)     )","v":1.7557142857142856},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG25:AG29)","v":49.16}]
[]
[{"$f":"'Riepilogo Annuale'!A32","v":"Benzina e A.T.M."},null,null,null,null,null,null,null,null,null,60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60]
[{"$f":"'Riepilogo Annuale'!A33","v":"Spese e manutenzione automobile"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,252.58,null,127.23,null,null,null,379.81]
[{"$f":"'Riepilogo Annuale'!A34","v":"Spese ripar. casa (idraulico, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A36","v":"Altro"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=2),     AG37/DAY(TODAY()),     IF(MOD(YEAR(TODAY()),4)=0,AG37/AD2,AG37/AC2)     )","v":15.7075},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG32:AG36)","v":439.81}]

{"sheet":"Marzo","index":2,"n_rows":37,"n_cols":33,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,1,36,31],[37,0,37,32],[0,0,0,32],[2,0,2,32],[9,0,9,32],[16,0,16,32],[30,0,30,32],[23,0,23,32],[8,1,8,31],[15,1,15,31],[22,1,22,31],[29,1,29,31]]}
["MARZO"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[]
[{"$f":"'Riepilogo Annuale'!A4","v":"Esselunga"},{"$f":"0.54+0.54+1.33-0.01","v":2.4000000000000004},null,null,{"$f":"1.82+0.51-0.01","v":2.3200000000000003},null,{"$f":"1.84+1.55+0.5+1.33-0.02","v":5.2000000000000011},{"$f":"2.12+0.5+1.33-0.04","v":3.91},{"$f":"1.76+1.76+3.89+1.33+0.51+9.9+9.9+0.51+0.51+1.98","v":32.049999999999997},null,null,{"$f":"2.12+0.51+0.51+0.51-0.04+1.98-0.03","v":5.56},{"$f":"0.51+0.51+0.51+0.51-0.04","v":2},{"$f":"1.35+0.51-0.01","v":1.85},null,null,null,null,null,{"$f":"1.98+0.97","v":2.95},{"$f":"2.98+1.49+2.03+0.65+1.29+1.56+0.5+0.62-0.02","v":11.100000000000001},{"$f":"2.03+1.05+1.35+2.99-0.01","v":7.41},{"$f":"1.06+2.99+1.35+2.03-0.03","v":7.3999999999999995},{"$f":"2.03+2.99+1.05+1.35-0.02","v":7.4},{"$f":"2.03+2.99+0.98+1.35","v":7.35},{"$f":"2.03+2.99+1.05+1.35-0.01","v":7.41},{"$f":"2.49+2.03+2.99+1.08+1.35-0.04","v":9.9},{"$f":"2.69+2.2+2.99+0.96+1.18-0.02","v":10},{"$f":"2.69+2.2+2.03+2.69+1.03+2.99+1.35-0.01","v":14.969999999999999},{"$f":"2.03+2.99+1.09+1.35-0.01","v":7.4499999999999993},{"$f":"2.69+2.99+1.14+1.35-0.02","v":8.15},{"$f":"2.69+1.09+2.99+1.35-0.02","v":8.1000000000000014},{"$f":"SUM(B4:AF4)","v":164.88}]
[{"$f":"'Riepilogo Annuale'!A5","v":"Penny Market"},null,{"$f":"2.39+0.65+0.65+0.19+2.69+1.89+1.59","v":10.050000000000001},null,null,null,null,null,null,null,{"$f":"2.49+2.69+0.85","v":6.0299999999999994},2.69,{"$f":"1.49+0.85+2.49+2.69","v":7.52},{"$f":"2.49+2.69+1.49-0.8","v":5.87},{"$f":"0.85*3+1.49-0.8+2.49+2.69","v":8.42},{"$f":"0.25+0.25+2.39+0.65+0.65+2.49","v":6.6800000000000006},null,{"$f":"1.49-0.8+1.79+0.85+0.19+2.49","v":6.01},{"$f":"0.25+0.25+2.49+0.85+0.85+1.49-0.8","v":5.3800000000000008},{"$f":"1.79+2.49+0.85*3","v":6.83},null,null,null,null,null,null,{"$f":"0.85","v":0.85},null,null,{"$f":"0.85+0.85+2.49","v":4.1900000000000004},null,null,70.52]
[{"$f":"'Riepilogo Annuale'!A6","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A7","v":"Mercato"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A8","v":"Altro (pizza, kebab, ...)"},8,1,null,null,{"$f":"0.7+0.7+0.9","v":2.2999999999999998},null,null,{"$f":"6+0.4+0.4+0.65+0.7","v":8.15},null,{"$f":"0.7+0.7","v":1.4},{"$f":"0.65+0.7+0.4+6","v":7.75},0.8,null,1,{"$f":"6.25+0.17","v":6.42},{"$f":"10.2+0.7","v":10.899999999999999},{"$f":"8.5","v":8.5},null,null,{"$f":"1.2+1.2+0.7+0.7+0.7+1.5","v":6},null,null,{"$f":"6","v":6},null,null,null,null,1,null,0.7,null,69.92]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=3),     AG9/DAY(TODAY()),     AG9/AF2     )","v":9.8490322580645167},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG4:AG8)","v":305.32}]
[]
[{"$f":"'Riepilogo Annuale'!A11","v":"Amazon (elettronica, mus. mp3, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A12","v":"Hardware & Software"},null,null,null,null,null,19.989999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19.989999999999998]
[{"$f":"'Riepilogo Annuale'!A13","v":"Nuovi elettrodom., lamp. led, ..."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A15","v":"Altro (spese Webank, Aruba, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6,3.6]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=3),     AG16/DAY(TODAY()),     AG16/AF2     )","v":0.76096774193548389},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG11:AG15)","v":23.59}]
[]
[{"$f":"'Riepilogo Annuale'!A18","v":"Generi non alim. (sapone, ...)"},null,null,null,{"$f":"2.99+2.99","v":5.98},null,null,2.99,{"$f":"15+0.1","v":15.1},null,null,2.99,null,null,null,null,null,null,null,null,0.85,2.99,null,null,null,2.99,null,null,{"$f":"2.99+2.99","v":5.98},0.1,null,null,39.970000000000006]
[{"$f":"'Riepilogo Annuale'!A19","v":"Parrucchiere"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,21]
[{"$f":"'Riepilogo Annuale'!A20","v":"Abbigliamento (Bonprix, Zalando, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A21","v":"Cartoleria e libri"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A22","v":"Altro (spese mediche, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=3),     AG23/DAY(TODAY()),     AG23/AF2     )","v":1.9667741935483873},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG18:AG22)","v":60.970000000000006}]
[""]
[{"$f":"'Riepilogo Annuale'!A25","v":"Elettricità"},null,null,null,null,null,null,21.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21.02]
[{"$f":"'Riepilogo Annuale'!A26","v":"Gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A27","v":"Connessione fibra + cellulare"},null,9.99,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28.89,null,null,null,null,null,9.99,null,48.870000000000005]
[{"$f":"'Riepilogo Annuale'!A28","v":"Spese condominiali"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,775.03,775.03]
[{"$f":"'Riepilogo Annuale'!A29","v":"Altro (tassa rifiuti, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=3),     AG30/DAY(TODAY()),     AG30/AF2     )","v":27.255483870967741},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG25:AG29)","v":844.92}]
[]
[{"$f":"'Riepilogo Annuale'!A32","v":"Benzina e A.T.M."},null,70,null,null,null,null,null,null,null,null,null,45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115]
[{"$f":"'Riepilogo Annuale'!A33","v":"Spese e manutenzione automobile"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A34","v":"Spese ripar. casa (idraulico, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A36","v":"Altro"},null,null,null,null,null,null,null,null,null,null,null,6.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=3),     AG37/DAY(TODAY()),     AG37/AF2     )","v":3.9193548387096775},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG32:AG36)","v":121.5}]

{"sheet":"Aprile","index":3,"n_rows":37,"n_cols":33,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,1,36,31],[37,0,37,32],[0,0,0,32],[2,0,2,32],[9,0,9,32],[16,0,16,32],[30,0,30,32],[23,0,23,32],[8,1,8,31],[15,1,15,31],[22,1,22,31],[29,1,29,31]]}
["APRILE"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[]
[{"$f":"'Riepilogo Annuale'!A4","v":"Esselunga"},{"$f":"2.69+2.99+1.17+1.35-0.01","v":8.19},{"$f":"2.69+2.99+1.08+1.35-0.01","v":8.1},{"$f":"2.69+2.99+1.03+1.35+1.55-0.01","v":9.6000000000000014},{"$f":"2.69+2.99+1.05+1.55-0.02","v":8.26},{"$f":"2.42+2.99+1.04+1.55-0.03","v":7.97},{"$f":"2.42+2.99+1.1+1.55+1.55","v":9.6100000000000012},{"$f":"8.49+2.99+1.04+1.55-0.02","v":14.05},{"$f":"1.09+1.14+1.16+1.55*3","v":8.0399999999999991},null,null,{"$f":"2.42+2.99+1.05+1.55-0.01","v":8},{"$f":"8.49+2.42+2.99+1.08+1.55*3-0.03","v":19.600000000000001},{"$f":"1.1+1.55","v":2.6500000000000004},{"$f":"2.99+0.19+0.19+1.05-0.02","v":4.4000000000000004},{"$f":"0.19+0.99+3.99-1.2-0.02","v":3.9499999999999997},{"$f":"8.49+2.63+2.42+2.42+2.42+2.42+4.99+2.48+0.79+1.05+1.07+1.14+3.99-1.2+1.28-0.04+0.19+0.19+3.99-1.2+3.99-1.2+0.83-0.04","v":43.1},{"$f":"1+0.19+0.19+3.99-1.2+0.83+2.42-0.02","v":7.4},null,{"$f":"1.05+3.99-1.2-0.04","v":3.8},{"$f":"1.1+0.83+3.99-0.02","v":5.9},{"$f":"2.42+2.42+2.28+3.99-0.01","v":11.1},{"$f":"9.9+1.06+0.57+1.55-0.03","v":13.050000000000002},{"$f":"0.99+3.99-0.03+4.41-0.89+3.99+1.55-0.01","v":14},{"$f":"4.41-0.89+3.99+1.55-0.01+1.31+4.41-0.89+3.65+1.55+3.99+1.55-0.02","v":24.6},{"$f":"1.04+3.99+4.98-0.01","v":10.000000000000002},{"$f":"2.28+1.28-0.01","v":3.55},{"$f":"1.34+3.99-0.03","v":5.3},{"$f":"4.41-0.89+9.9+0.53+4.28-1.29+3.99-0.03","v":20.9},{"$f":"2.74+1.02+0.01-0.02","v":3.75},{"$f":"1.56+0.51+4.28-1.29+3.99+2.28+1.24+1.24-0.01","v":13.8},null,{"$f":"SUM(B4:AF4)","v":292.67000000000007}]
[{"$f":"'Riepilogo Annuale'!A5","v":"Penny Market"},null,null,null,null,null,null,null,null,null,null,{"$f":"2.49+2.49","v":4.9800000000000004},null,null,2.4900000000000002,null,null,null,null,null,null,{"$f":"0.85+1.29+1.29","v":3.43},null,null,null,null,null,null,6.63,null,null,null,17.53]
[{"$f":"'Riepilogo Annuale'!A6","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A7","v":"Mercato"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A8","v":"Altro (pizza, kebab, ...)"},null,0.4,null,null,1,1,null,null,null,1,null,null,3.7,null,{"$f":"6+0.7+2.1+2.1+0.4","v":11.3},null,{"$f":"1+0.7","v":1.7},null,null,null,null,{"$f":"1+1+0.4","v":2.4},9,{"$f":"1.9+1","v":2.9},{"$f":"0.4","v":0.4},{"$f":"0.4+0.4+9+0.7+0.7","v":11.2},{"$f":"0.55+1+1+1+9+1+0.9","v":14.450000000000001},{"$f":"7+1.5+1.5+1.2+1","v":12.2},null,{"$f":"10+1.9+2.1+0.7","v":14.7},null,87.350000000000009]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=4),     AG9/DAY(TODAY()),     AG9/AE2     )","v":13.251666666666669},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG4:AG8)","v":397.55000000000007}]
[]
[{"$f":"'Riepilogo Annuale'!A11","v":"Amazon (elettronica, mus. mp3, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"10.99+10.99+9.99+9.99","v":41.96},8.99,null,13.99,null,{"$f":"10.99+20.39+14.99","v":46.370000000000005},null,null,null,null,null,{"$f":"1.19+1.19+4.49+1.29+13+10.99+15.09+1.29+1.29+1.29+1.29","v":52.399999999999991},{"$f":"1.29+9.99+2.58","v":13.860000000000001},null,{"$f":"8.99+8.99+10.99+1.99+2.58+1.29+7.99+1.99","v":44.81},null,222.38]
[{"$f":"'Riepilogo Annuale'!A12","v":"Hardware & Software"},null,null,null,null,null,null,null,null,null,null,69.989999999999995,null,null,null,null,99.99,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169.98]
[{"$f":"'Riepilogo Annuale'!A13","v":"Nuovi elettrodom., lamp. led, ..."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A15","v":"Altro (spese Webank, Aruba, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,2]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=4),     AG16/DAY(TODAY()),     AG16/AE2     )","v":13.145333333333333},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG11:AG15)","v":394.36}]
[]
[{"$f":"'Riepilogo Annuale'!A18","v":"Generi non alim. (sapone, ...)"},{"$f":"1.99+2.99+1.15+2.99+2.29+0.1","v":11.51},null,null,2.99,{"$f":"2.99+2.99","v":5.98},2.99,null,null,null,null,{"$f":"28.9+19.9","v":48.8},24.9,null,null,null,null,null,null,null,null,null,null,null,0.1,0.1,null,null,null,null,null,null,97.369999999999976]
[{"$f":"'Riepilogo Annuale'!A19","v":"Parrucchiere"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A20","v":"Abbigliamento (Bonprix, Zalando, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A21","v":"Cartoleria e libri"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A22","v":"Altro (spese mediche, ...)"},null,null,null,null,null,null,null,13.9,null,null,null,13.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27.8]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=4),     AG23/DAY(TODAY()),     AG23/AE2     )","v":4.1723333333333326},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG18:AG22)","v":125.16999999999997}]
[""]
[{"$f":"'Riepilogo Annuale'!A25","v":"Elettricità"},null,20.55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20.55]
[{"$f":"'Riepilogo Annuale'!A26","v":"Gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75.91,null,null,null,null,null,null,null,null,null,null,null,null,75.91]
[{"$f":"'Riepilogo Annuale'!A27","v":"Connessione fibra + cellulare"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28.89,null,null,null,null,null,null,null,9.99,null,null,38.880000000000003]
[{"$f":"'Riepilogo Annuale'!A28","v":"Spese condominiali"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A29","v":"Altro (tassa rifiuti, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=4),     AG30/DAY(TODAY()),     AG30/AE2     )","v":4.5113333333333339},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG25:AG29)","v":135.34}]
[]
[{"$f":"'Riepilogo Annuale'!A32","v":"Benzina e A.T.M."},null,null,60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,null,null,null,130]
[{"$f":"'Riepilogo Annuale'!A33","v":"Spese e manutenzione automobile"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A34","v":"Spese ripar. casa (idraulico, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A36","v":"Altro"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=4),     AG37/DAY(TODAY()),     AG37/AE2     )","v":4.333333333333333},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG32:AG36)","v":130}]

{"sheet":"Maggio","index":4,"n_rows":37,"n_cols":33,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,1,36,31],[37,0,37,32],[0,0,0,32],[2,0,2,32],[9,0,9,32],[16,0,16,32],[30,0,30,32],[23,0,23,32],[8,1,8,31],[15,1,15,31],[22,1,22,31],[29,1,29,31]]}
["MAGGIO"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[]
[{"$f":"'Riepilogo Annuale'!A4","v":"Esselunga"},null,{"$f":"1.53+1.24-0.02","v":2.75},{"$f":"1.6+1.24-0.03","v":2.81},{"$f":"1.97-1.78+1.97-1.78+1.24+1.64-0.01","v":3.25},{"$f":"1.51+1.24+4.22+2.51+3.99-0.02","v":13.450000000000001},{"$f":"1.97-0.79+2.49+1.57+1.24+1.24-0.02","v":7.7000000000000011},null,null,null,{"$f":"2.49+1.56","v":4.0500000000000007},{"$f":"1.41+1.24+1.24-0.04","v":3.8499999999999996},{"$f":"1.35+1.55","v":2.9000000000000004},{"$f":"1.98-0.99+1.32-0.04","v":2.27},{"$f":"1.98+1.32+0.41+1.55+1.55-0.01","v":6.8},{"$f":"1.29+1.29+9.9+1.3+1.55+0.36-0.03","v":15.660000000000002},{"$f":"1.37+1.55-0.02","v":2.9},{"$f":"1.44+1.55+1.55-0.04+1.55+4.18+3.69-1.11+9.9+3.69-1.11-0.04","v":25.250000000000004},{"$f":"1.3+0.49+1.55+1.75+6.29-0.03","v":11.35},{"$f":"1.75+1.28+0.39+1.55-0.02","v":4.9500000000000011},{"$f":"1.46+0.41+1.55-0.02","v":3.4},{"$f":"3.65+1.2+0.59+4.99+1.79-0.02+3.84-1.54+3.35-1.34+3.99+1.55","v":22.05},{"$f":"1.4+0.39+1.55-0.04","v":3.3},{"$f":"1.97-0.79+1.36+1.55-0.04","v":4.05},{"$f":"1.37+0.36+1.55+1.55-0.03","v":4.8},{"$f":"6.29+1.97+0.46+4.4+1.55-0.02","v":14.650000000000002},{"$f":"1.97+1.55+1.55-0.02","v":5.0500000000000007},{"$f":"1.97+1.55+1.55-0.02","v":5.0500000000000007},{"$f":"1.97+1.55+1.55-0.02","v":5.0500000000000007},{"$f":"1.55+1.99+1.21","v":4.75},null,{"$f":"1.99+1.55+1.55+0.19-0.03","v":5.25},{"$f":"SUM(B4:AF4)","v":187.34000000000009}]
[{"$f":"'Riepilogo Annuale'!A5","v":"Penny Market"},null,null,null,null,null,null,8,{"$f":"0.85+0.69+1.99+1.09+1.89+2.39+0.69+0.69","v":10.28},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.32+2.69","v":3.01},null,null,null,{"$f":"1.32+1.19+1.09+1.49+0.59","v":5.68},{"$f":"2.49","v":2.4900000000000002},{"$f":"2.49","v":2.4900000000000002},{"$f":"2.49","v":2.4900000000000002},null,{"$f":"1.99+1.09+1.39+1.39+2.39+1.89-0.3+1.39+2.69+0.69+0.69+1.17+0.85","v":17.32},{"$f":"0.67+1.39+1.89+2.69+0.85+1.39","v":8.8800000000000008},60.640000000000008]
[{"$f":"'Riepilogo Annuale'!A6","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A7","v":"Mercato"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A8","v":"Altro (pizza, kebab, ...)"},null,null,null,null,{"$f":"6+1+1.2","v":8.1999999999999993},{"$f":"4+6","v":10},{"$f":"0.7+0.9+1+1.9","v":4.5},{"$f":"5+0.9+0.7","v":6.6000000000000005},{"$f":"4+1","v":5},{"$f":"4+1","v":5},null,null,null,null,null,null,null,null,null,{"$f":"4+4+1+0.9+0.7+1.6+0.7","v":12.899999999999999},null,null,null,8,9,null,null,{"$f":"0.9+0.9+0.9+0.7+4+7","v":14.4},{"$f":"4+6+3.5","v":13.5},null,1,98.1]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=5),     AG9/DAY(TODAY()),     AG9/AF2     )","v":11.163870967741939},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG4:AG8)","v":346.0800000000001}]
[]
[{"$f":"'Riepilogo Annuale'!A11","v":"Amazon (elettronica, mus. mp3, ...)"},null,null,null,null,null,{"$f":"6.99+9.9+1.19+14.99","v":33.07},null,15.87,{"$f":"8.99+10.99","v":19.98},{"$f":"8.7+8.99+9.99+9.99+8.99+29.99+1.29+9.99+0.99","v":88.92},null,null,null,null,null,null,null,null,null,null,{"$f":"0.99+0.99+0.99","v":2.9699999999999998},null,null,null,null,null,null,null,null,null,null,160.81]
[{"$f":"'Riepilogo Annuale'!A12","v":"Hardware & Software"},null,null,null,null,null,null,null,null,null,230.37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230.37]
[{"$f":"'Riepilogo Annuale'!A13","v":"Nuovi elettrodom., lamp. led, ..."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A15","v":"Altro (spese Webank, Aruba, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=5),     AG16/DAY(TODAY()),     AG16/AF2     )","v":12.618709677419355},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG11:AG15)","v":391.18}]
[]
[{"$f":"'Riepilogo Annuale'!A18","v":"Generi non alim. (sapone, ...)"},null,null,2.99,null,null,null,null,null,null,null,null,null,0.67999999999999994,null,3.19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8599999999999994]
[{"$f":"'Riepilogo Annuale'!A19","v":"Parrucchiere"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A20","v":"Abbigliamento (Bonprix, Zalando, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A21","v":"Cartoleria e libri"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A22","v":"Altro (spese mediche, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=5),     AG23/DAY(TODAY()),     AG23/AF2     )","v":0.22129032258064515},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG18:AG22)","v":6.8599999999999994}]
[""]
[{"$f":"'Riepilogo Annuale'!A25","v":"Elettricità"},null,null,null,null,null,20.55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20.239999999999998,null,null,null,40.79]
[{"$f":"'Riepilogo Annuale'!A26","v":"Gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A27","v":"Connessione fibra + cellulare"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28.89,null,null,null,null,null,null,null,null,null,28.89]
[{"$f":"'Riepilogo Annuale'!A28","v":"Spese condominiali"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A29","v":"Altro (tassa rifiuti, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=5),     AG30/DAY(TODAY()),     AG30/AF2     )","v":2.2477419354838712},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG25:AG29)","v":69.680000000000007}]
[]
[{"$f":"'Riepilogo Annuale'!A32","v":"Benzina e A.T.M."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,null,null,null,null,null,null,null,null,null,null,50]
[{"$f":"'Riepilogo Annuale'!A33","v":"Spese e manutenzione automobile"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,null,null,null,null,null,null,null,null,null,null,null,null,null,100]
[{"$f":"'Riepilogo Annuale'!A34","v":"Spese ripar. casa (idraulico, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,null,null,null,null,null,null,null,null,null,null,null,null,60]
[{"$f":"'Riepilogo Annuale'!A35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A36","v":"Altro"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=5),     AG37/DAY(TODAY()),     AG37/AF2     )","v":6.774193548387097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG32:AG36)","v":210}]

{"sheet":"Giugno","index":5,"n_rows":37,"n_cols":33,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,1,36,31],[37,0,37,32],[0,0,0,32],[2,0,2,32],[9,0,9,32],[16,0,16,32],[30,0,30,32],[23,0,23,32],[8,1,8,31],[15,1,15,31],[22,1,22,31],[29,1,29,31]]}
["GIUGNO"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[]
[{"$f":"'Riepilogo Annuale'!A4","v":"Esselunga"},null,null,{"$f":"1.99+1.94-0.03","v":3.9},{"$f":"1.99+1.55-0.04","v":3.5},{"$f":"0.25+1.28+1.55+1.55+2.15-0.03","v":6.7499999999999991},null,null,null,null,3.1,null,{"$f":"1.75+1.45+4.4+1.55","v":9.15},{"$f":"2.29+3.99+1.45+1.55-0.03","v":9.2500000000000018},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"3.99-1.2+1.55-0.04","v":4.3},{"$f":"1.75+2.01+3.99-1.2+1.55","v":8.1},{"$f":"1.43+3.99-1.2-0.02","v":4.2},{"$f":"1.87+3.99-1.2-0.01","v":4.6500000000000004},null,{"$f":"SUM(B4:AF4)","v":56.9}]
[{"$f":"'Riepilogo Annuale'!A5","v":"Penny Market"},null,{"$f":"0.85+1.39+1.39+2.69","v":6.32},null,null,{"$f":"1.89+1.49+2.69+0.94+0.69","v":7.6999999999999993},{"$f":"0.69+1.27+1.09+1.49+1.99+2.69","v":9.2200000000000006},8.0499999999999989,8.8099999999999987,7.3000000000000007,7.27,{"$f":"1.39+1.99+2.69+0.69+0.67","v":7.43},null,null,{"$f":"1.69+3.99+2.09+1.39","v":9.16},{"$f":"0.49+1.69+0.69+1.39+2.69","v":6.9499999999999993},1.69,{"$f":"1.69+2.69","v":4.38},{"$f":"0.69+1.69+1.39-0.3+2.69","v":6.16},{"$f":"1.69+1.39+0.69+2.69","v":6.46},{"$f":"1.69+0.69+0.65+2.69","v":5.72},{"$f":"1.69+0.65+2.69+1.39+0.69","v":7.1099999999999994},{"$f":"1.09+0.65+1.39+1.49+1.25+1.69+1.69+2.69+1.49+1.49+0.65+1.69+1.39+0.59","v":19.240000000000002},{"$f":"2.69+1.39+1.09+0.96+1.39+0.65+0.65+1.69","v":10.51},{"$f":"1.69+2.69+1.39+1.09+1.39+0.94+0.65+0.65","v":10.49},{"$f":"1.25+0.65+1.39+1.09+1.39","v":5.77},{"$f":"1.09+1.39+1.27+1.39+0.65","v":5.79},{"$f":"1.09+0.98+1.39+0.65+1.39","v":5.5},null,null,null,null,167.02999999999997]
[{"$f":"'Riepilogo Annuale'!A6","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A7","v":"Mercato"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A8","v":"Altro (pizza, kebab, ...)"},{"$f":"1+0.9+0.7+0.7","v":3.3},null,null,{"$f":"4+7","v":11},null,1,null,1,null,{"$f":"1.55+4+4","v":9.5500000000000007},{"$f":"6+1+1","v":8},{"$f":"1+2.2+1.2-1.2+2.5+1+6","v":12.7},null,{"$f":"6+0.9+0.9+0.9+0.7+1.5+0.7","v":11.6},{"$f":"6+0.5+0.5+1","v":8},6,6,{"$f":"6+0.9+0.9+0.7+0.7+0.7","v":9.8999999999999986},6,{"$f":"6+1","v":7},{"$f":"6+1+0.7","v":7.7},null,null,0.7,null,null,null,null,{"$f":"8.5+1","v":9.5},null,null,118.95000000000002]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=6),     AG9/DAY(TODAY()),     AG9/AE2     )","v":11.429333333333334},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG4:AG8)","v":342.88}]
[]
[{"$f":"'Riepilogo Annuale'!A11","v":"Amazon (elettronica, mus. mp3, ...)"},null,null,{"$f":"10.99+12.99+10.99+11.99+14.99+0.99+1.29+1.29+1.29+1.29+1.29+0.99+1.29+1.29+1.29+0.99+1.29+0.99+0.99+0.99+0.99+1.29+1.29+1.29+1.29+1.29+0.99+1.29+1.29+1.29+1.29+1.29+1.29","v":95.670000000000087},null,null,null,null,null,null,null,{"$f":"0.99+0.99+0.99+0.99+0.99+0.99+0.99","v":6.9300000000000006},{"$f":"10.99","v":10.99},{"$f":"1.29+3.99","v":5.28},null,null,null,null,null,null,null,null,null,{"$f":"12.99+8.99+8.99+1.29+1.29+0.99+2.99+2.99+0.99+0.99+0.99+1.29+0.99+1.29+1.29+2.99+1.29+1.29+1.29+1.29+1.19+0.99+0.99+0.99+1.29+1.29+1.29+1.29+1.29+1.29+1.29+1.29","v":70.980000000000047},{"$f":"3.99+10.99+10.99+9.99+8.99+8.99","v":53.940000000000005},null,1.79,null,null,null,null,null,245.58000000000013]
[{"$f":"'Riepilogo Annuale'!A12","v":"Hardware & Software"},null,null,30.97,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30.97]
[{"$f":"'Riepilogo Annuale'!A13","v":"Nuovi elettrodom., lamp. led, ..."},null,null,{"$f":"1030+98.97","v":1128.97},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1128.97]
[{"$f":"'Riepilogo Annuale'!A14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A15","v":"Altro (spese Webank, Aruba, ...)"},null,0.68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.68]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=6),     AG16/DAY(TODAY()),     AG16/AE2     )","v":46.873333333333342},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG11:AG15)","v":1406.2000000000003}]
[]
[{"$f":"'Riepilogo Annuale'!A18","v":"Generi non alim. (sapone, ...)"},null,null,null,null,null,null,null,null,null,0.1,null,null,null,null,null,null,null,null,null,null,{"$f":"0.1","v":0.1},null,null,null,null,null,null,null,null,null,null,0.2]
[{"$f":"'Riepilogo Annuale'!A19","v":"Parrucchiere"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22]
[{"$f":"'Riepilogo Annuale'!A20","v":"Abbigliamento (Bonprix, Zalando, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A21","v":"Cartoleria e libri"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A22","v":"Altro (spese mediche, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=6),     AG23/DAY(TODAY()),     AG23/AE2     )","v":0.74},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG18:AG22)","v":22.2}]
[""]
[{"$f":"'Riepilogo Annuale'!A25","v":"Elettricità"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20.57,null,20.57]
[{"$f":"'Riepilogo Annuale'!A26","v":"Gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A27","v":"Connessione fibra + cellulare"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28.89,null,9.99,null,null,null,null,null,9.99,null,null,48.870000000000005]
[{"$f":"'Riepilogo Annuale'!A28","v":"Spese condominiali"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,790.13,null,790.13]
[{"$f":"'Riepilogo Annuale'!A29","v":"Altro (tassa rifiuti, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,null,62]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=6),     AG30/DAY(TODAY()),     AG30/AE2     )","v":30.718999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG25:AG29)","v":921.56999999999994}]
[]
[{"$f":"'Riepilogo Annuale'!A32","v":"Benzina e A.T.M."},null,null,null,null,null,null,null,null,70,null,null,null,null,null,null,null,null,null,null,null,4.8,null,null,null,null,null,null,null,null,null,null,74.8]
[{"$f":"'Riepilogo Annuale'!A33","v":"Spese e manutenzione automobile"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A34","v":"Spese ripar. casa (idraulico, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A36","v":"Altro"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=6),     AG37/DAY(TODAY()),     AG37/AE2     )","v":2.4933333333333332},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG32:AG36)","v":74.8}]

{"sheet":"Luglio","index":6,"n_rows":37,"n_cols":33,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,1,36,31],[37,0,37,32],[0,0,0,32],[2,0,2,32],[9,0,9,32],[16,0,16,32],[30,0,30,32],[23,0,23,32],[8,1,8,31],[15,1,15,31],[22,1,22,31],[29,1,29,31]]}
["LUGLIO"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[]
[{"$f":"'Riepilogo Annuale'!A4","v":"Esselunga"},{"$f":"1.75+3.99-1.2-0.04","v":4.5},{"$f":"1.81+3.99-1.2+0.99-0.04","v":5.5500000000000007},{"$f":"2.11+3.99-1.2+0.99-0.04","v":5.85},{"$f":"1.46+3.99-1.2+0.99-0.04","v":5.2},{"$f":"2.11+3.99-1.2+0.99-0.04","v":5.85},{"$f":"2.15+3.99-1.2+3.99-1.2+0.99+0.99-0.01","v":9.6999999999999993},null,null,null,null,null,null,null,null,null,{"$f":"4.89-1.47+0.65+0.65+0.99","v":5.7100000000000009},{"$f":"0.4","v":0.4},{"$f":"1.39+0.99+3.99-0.04","v":6.33},{"$f":"0.65+0.65+0.65+0.65+0.65+3.59-0.04","v":6.8},null,null,null,1.9500000000000002,{"$f":"1.98+0.99-0.02","v":2.9499999999999997},null,{"$f":"1.95+1.55+1.55+0.99-0.04","v":6},2.4,{"$f":"0.99+1.29-0.03","v":2.2500000000000004},{"$f":"2.19+2.99-0.03","v":5.1499999999999995},{"$f":"0.65+0.65+0.65+0.65+1.95+1.09+3.59-0.03","v":9.2000000000000011},null,{"$f":"SUM(B4:AF4)","v":85.79000000000002}]
[{"$f":"'Riepilogo Annuale'!A5","v":"Penny Market"},null,null,null,null,{"$f":"2.69+0.85+1.69+0.65+1.49+1.39","v":8.7600000000000016},null,{"$f":"2.69+0.78+1.39+1.89+1.39+1.69-0.14+0.65+0.65","v":10.989999999999998},{"$f":"1.69-0.14+0.69+1.39+1.39+0.65+0.65","v":6.32},{"$f":"0.49+1.89+0.73+0.65+1.39+1.69-0.14","v":6.7},{"$f":"0.75+1.09+1.39+1.69-0.14+0.65","v":5.4300000000000006},{"$f":"1.69-0.14+1.39+0.65+0.65+0.65+0.65+0.49+1.09+0.62","v":7.74},{"$f":"1.89+0.65+0.76+1.59-0.3+1.39+1.69-0.14","v":7.53},{"$f":"1.69-0.14+0.65+6.36-1.2","v":7.36},{"$f":"4.77-0.9+1.59-0.3+1.69-0.14+0.65+0.65","v":8.01},{"$f":"3.18-0.6+3.18-0.6+2.39+1.69+1.69-0.14+0.65+0.65","v":12.09},{"$f":"0.85+3.18-0.6+3.18-0.6+2.19+1.69-0.14+0.49","v":10.24},null,null,null,1.69,1.69,7.43,3.8,{"$f":"1.59+1.69","v":3.2800000000000002},{"$f":"1.69+1.49+0.21+0.57","v":3.9599999999999995},null,null,{"$f":"1.39+0.56+1.39+0.29+0.65+1.69","v":5.9700000000000006},null,{"$f":"1.69+1.69+0.54+0.65+0.65+1.39+1.39+1.89+4.11+1.8","v":15.8},null,134.79]
[{"$f":"'Riepilogo Annuale'!A6","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A7","v":"Mercato"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,null,null,null,null,null,null,10,null,null,null,null,null,null,10,null,35]
[{"$f":"'Riepilogo Annuale'!A8","v":"Altro (pizza, kebab, ...)"},null,null,{"$f":"1+0.9","v":1.9},0.9,6,null,{"$f":"9+0.7+0.7+0.4","v":10.799999999999999},null,{"$f":"2.9+1+1.2+1+1+1+1.2","v":9.2999999999999989},null,{"$f":"0.9+0.9+0.4+2.7","v":4.9000000000000004},{"$f":"0.9+0.9+0.7","v":2.5},null,null,null,8.5,null,null,null,1,null,null,null,{"$f":"1+1+1+1.2+1.2","v":5.4},{"$f":"0.7+0.4","v":1.1000000000000001},null,null,{"$f":"1.6+0.4+7","v":9},{"$f":"2+6+3","v":11},null,{"$f":"3+0.65+0.65+0.65+0.7+0.7+0.7","v":7.0500000000000007},79.349999999999994]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=7),     AG9/DAY(TODAY()),     AG9/AF2     )","v":10.804193548387097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG4:AG8)","v":334.93}]
[]
[{"$f":"'Riepilogo Annuale'!A11","v":"Amazon (elettronica, mus. mp3, ...)"},null,null,null,null,null,null,{"$f":"2.49+0.99+12.99","v":16.47},null,{"$f":"5.99+6.99+6.99+10.99+10.99+9.99","v":51.940000000000005},{"$f":"1.29+1.29+0.99+0.99+0.99+1.29+1.29+1.29+12.99+5.99","v":28.400000000000006},null,{"$f":"14.99+0.99+0.99+1.29","v":18.259999999999998},null,null,null,1.29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116.36]
[{"$f":"'Riepilogo Annuale'!A12","v":"Hardware & Software"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A13","v":"Nuovi elettrodom., lamp. led, ..."},null,null,null,null,null,null,null,null,null,{"$f":"20.99+20.99+17.99","v":59.97},null,null,null,null,null,null,{"$f":"5.49+8.75-14.24","v":0},5.95,null,null,null,null,null,null,null,null,null,null,null,null,null,65.92]
[{"$f":"'Riepilogo Annuale'!A14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A15","v":"Altro (spese Webank, Aruba, ...)"},3.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=7),     AG16/DAY(TODAY()),     AG16/AF2     )","v":5.9961290322580645},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG11:AG15)","v":185.88}]
[]
[{"$f":"'Riepilogo Annuale'!A18","v":"Generi non alim. (sapone, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.58+3.48+5.49+7.49+7.49-7.49+7.49+7.49-7.49+10.8-3.24+5.49+10.8-3.24+3.1+2.7+1.99+2.45+1.59","v":56.970000000000006},null,{"$f":"3.1+2.85+2.85+1.99+0.58+1.99+2.4+19.5-9.75+0.99+2.29+2.19+2.19-27","v":6.1700000000000017},null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.1+0.1","v":0.2},null,63.340000000000011]
[{"$f":"'Riepilogo Annuale'!A19","v":"Parrucchiere"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A20","v":"Abbigliamento (Bonprix, Zalando, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A21","v":"Cartoleria e libri"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A22","v":"Altro (spese mediche, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=7),     AG23/DAY(TODAY()),     AG23/AF2     )","v":2.0432258064516131},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG18:AG22)","v":63.340000000000011}]
[""]
[{"$f":"'Riepilogo Annuale'!A25","v":"Elettricità"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A26","v":"Gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A27","v":"Connessione fibra + cellulare"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28.89,null,null,null,null,null,9.99,null,null,null,38.880000000000003]
[{"$f":"'Riepilogo Annuale'!A28","v":"Spese condominiali"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A29","v":"Altro (tassa rifiuti, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=7),     AG30/DAY(TODAY()),     AG30/AF2     )","v":1.254193548387097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG25:AG29)","v":38.880000000000003}]
[]
[{"$f":"'Riepilogo Annuale'!A32","v":"Benzina e A.T.M."},null,null,null,null,4.8,null,null,null,50,null,null,null,null,null,null,null,null,null,null,null,null,null,25,null,null,null,null,null,110,null,null,189.8]
[{"$f":"'Riepilogo Annuale'!A33","v":"Spese e manutenzione automobile"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A34","v":"Spese ripar. casa (idraulico, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A36","v":"Altro"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=7),     AG37/DAY(TODAY()),     AG37/AF2     )","v":6.1225806451612907},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG32:AG36)","v":189.8}]

{"sheet":"Agosto","index":7,"n_rows":37,"n_cols":33,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,1,36,31],[37,0,37,32],[0,0,0,32],[2,0,2,32],[9,0,9,32],[16,0,16,32],[30,0,30,32],[23,0,23,32],[8,1,8,31],[15,1,15,31],[22,1,22,31],[29,1,29,31]]}
["AGOSTO"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[]
[{"$f":"'Riepilogo Annuale'!A4","v":"Esselunga"},null,{"$f":"2.79+2.99+0.71","v":6.49},{"$f":"2.99+2.99-0.03","v":5.95},null,null,null,{"$f":"2.48+0.54+1.26+2.24+2.29-0.01","v":8.8000000000000007},{"$f":"3.99+1.53+0.21+0.21-0.04","v":5.9},{"$f":"3.07+3.99+1.53+0.99+0.54-0.02","v":10.100000000000001},{"$f":"4.3+2.51+2.3+1.75+3.99+0.54+1.53+0.99-0.01","v":17.899999999999999},null,{"$f":"2.9+2.86+2.59","v":8.35},{"$f":"5.79+5.79+0.7-0.03","v":12.25},{"$f":"2.86+1.99+1.26+3.99","v":10.1},null,{"$f":"5.79+6.59+1.35+1.35+1.35+5.74-0.02","v":22.150000000000002},null,{"$f":"4.17+4.27+3.98+5.79+5.79+1.26+1.26-0.01","v":26.51},null,{"$f":"1.55+2.86+1.53+1.44-0.03","v":7.3500000000000005},null,{"$f":"1.31+2.86+3.69+3.59","v":11.45},{"$f":"2.29+0.99-0.03","v":3.2500000000000004},{"$f":"2.86+3.69+3.69+1.95+4.24+1.35-0.03+0.99+1.53-0.02","v":20.25},null,{"$f":"4.21+2.74+0.21+3.99","v":11.15},{"$f":"4.02+0.21+3.99-0.02","v":8.1999999999999993},{"$f":"4.87+2.19+1.26+1.26+3.99+3.69+3.69+3.59+1.53+1.53","v":27.600000000000005},{"$f":"6.59+3.99-0.03","v":10.55},{"$f":"6.59*3+3.99-0.01","v":23.749999999999996},{"$f":"6.59*4+3.99+3.69+3.69+1.51+1.53-0.02","v":40.749999999999993},{"$f":"SUM(B4:AF4)","v":298.79999999999995}]
[{"$f":"'Riepilogo Annuale'!A5","v":"Penny Market"},null,null,{"$f":"0.57+1.69+1.59+1.39+1.39","v":6.629999999999999},{"$f":"0.65+1.8+1.69+1.69+4.11-0.57+3.18","v":12.55},null,null,{"$f":"0.49+1.69","v":2.1799999999999997},null,null,null,{"$f":"1.69+1.59+1.49+1.39+0.65+0.54","v":7.3500000000000005},null,null,null,null,null,{"$f":"1.59+1.8+0.65+1.58+1.69+3.99+0.2+0.65+1.69+2.19","v":16.03},null,null,null,null,null,null,null,null,null,null,null,null,null,null,44.74]
[{"$f":"'Riepilogo Annuale'!A6","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A7","v":"Mercato"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A8","v":"Altro (pizza, kebab, ...)"},{"$f":"4+0.7+0.65+0.65+0.65+0.4+0.65","v":7.700000000000002},{"$f":"0.5+0.5+0.45+0.45+0.7+0.7","v":3.3},10.7,{"$f":"15+12.25","v":27.25},10,{"$f":"5+0.5+0.5+0.5+0.5+0.65+2","v":9.65},2,{"$f":"2+2","v":4},{"$f":"1+1.2+2.9+4","v":9.1},null,{"$f":"2+0.5+0.65","v":3.15},{"$f":"2+0.5+0.65+0.4+0.4","v":3.9499999999999997},{"$f":"0.5+0.5+0.65+1.4+1.4","v":4.4499999999999993},null,{"$f":"0.5+0.5+0.45+0.45+2","v":3.9},{"$f":"0.5+0.5+0.5+0.45","v":1.95},{"$f":"0.5+0.5+2","v":3},{"$f":"0.65+0.5+0.5+0.5+0.5+2","v":4.6500000000000004},{"$f":"0.5+0.5+2","v":3},{"$f":"0.5+1.4+1.4+1.4+0.65+2","v":7.35},null,null,{"$f":"0.5+0.5+1.4+0.65+0.65+0.65","v":4.3499999999999996},{"$f":"2+5.8+3.7+2.9","v":14.4},{"$f":"0.5+0.5+0.5+0.5+0.5+1.4+0.65+0.65","v":5.2},null,null,{"$f":"1.4+1.4+0.5+0.45","v":3.75},null,null,null,146.80000000000001]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=8),     AG9/DAY(TODAY()),     AG9/AF2     )","v":15.817419354838709},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG4:AG8)","v":490.34}]
[]
[{"$f":"'Riepilogo Annuale'!A11","v":"Amazon (elettronica, mus. mp3, ...)"},null,null,null,null,null,null,null,null,{"$f":"9.99+8.99+9.99+8.99+9.99+14.99","v":62.940000000000005},null,null,null,null,{"$f":"1.79+1.29","v":3.08},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66.02000000000001]
[{"$f":"'Riepilogo Annuale'!A12","v":"Hardware & Software"},null,141.34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141.34]
[{"$f":"'Riepilogo Annuale'!A13","v":"Nuovi elettrodom., lamp. led, ..."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A15","v":"Altro (spese Webank, Aruba, ...)"},1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=8),     AG16/DAY(TODAY()),     AG16/AF2     )","v":6.7212903225806455},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG11:AG15)","v":208.36}]
[]
[{"$f":"'Riepilogo Annuale'!A18","v":"Generi non alim. (sapone, ...)"},null,null,5,0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.99+1.75","v":2.74},null,null,null,null,null,null,null,null,null,null,null,null,null,7.94]
[{"$f":"'Riepilogo Annuale'!A19","v":"Parrucchiere"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A20","v":"Abbigliamento (Bonprix, Zalando, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A21","v":"Cartoleria e libri"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A22","v":"Altro (spese mediche, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=8),     AG23/DAY(TODAY()),     AG23/AF2     )","v":0.25612903225806455},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG18:AG22)","v":7.94}]
[""]
[{"$f":"'Riepilogo Annuale'!A25","v":"Elettricità"},null,20.81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20.81]
[{"$f":"'Riepilogo Annuale'!A26","v":"Gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54.33,null,null,null,null,null,54.33]
[{"$f":"'Riepilogo Annuale'!A27","v":"Connessione fibra + cellulare"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30.89,null,null,null,null,null,null,null,null,null,null,30.89]
[{"$f":"'Riepilogo Annuale'!A28","v":"Spese condominiali"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A29","v":"Altro (tassa rifiuti, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=8),     AG30/DAY(TODAY()),     AG30/AF2     )","v":3.4203225806451614},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG25:AG29)","v":106.03}]
[]
[{"$f":"'Riepilogo Annuale'!A32","v":"Benzina e A.T.M."},null,null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[{"$f":"'Riepilogo Annuale'!A33","v":"Spese e manutenzione automobile"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74.900000000000006,null,null,null,null,null,null,null,null,null,null,null,null,74.900000000000006]
[{"$f":"'Riepilogo Annuale'!A34","v":"Spese ripar. casa (idraulico, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A36","v":"Altro"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=8),     AG37/DAY(TODAY()),     AG37/AF2     )","v":2.7387096774193549},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG32:AG36)","v":84.9}]

{"sheet":"Settembre","index":8,"n_rows":37,"n_cols":33,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,1,36,31],[37,0,37,32],[0,0,0,32],[2,0,2,32],[9,0,9,32],[16,0,16,32],[30,0,30,32],[23,0,23,32],[8,1,8,31],[15,1,15,31],[22,1,22,31],[29,1,29,31]]}
["SETTEMBRE"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[]
[{"$f":"'Riepilogo Annuale'!A4","v":"Esselunga"},{"$f":"1.19+6.59+1.56+1.53+1.53+1.35+1.35+3.99-0.04","v":19.049999999999997},{"$f":"1.19+1.35+1.35+3.99-0.03","v":7.8500000000000005},{"$f":"6.59+1.19+1.44+4.98+3.99+3.69-0.03","v":21.849999999999998},{"$f":"1.49+6.59+1.44+0.95-0.1+2.86+0.21+0.21+0.21+0.79+1.1","v":15.750000000000002},{"$f":"2.98+6.59+1.35+1.35+1.19+0.54+1.56-0.01","v":15.55},null,{"$f":"2.15+1.1+0.69+1.19+6.59+6.59+1.56+4.98+1.85+3.59-0.04","v":30.25},{"$f":"1.35+1.35+1.19+1.1-0.04","v":4.95},{"$f":"1.1+1.19+1.35+1.35+1.56+3.69+3.69-0.03","v":13.9},{"$f":"4.89-1.47+1.1+1.1+1.1+1.1+1.44+6.59+1.49+1.39+0.99+0.99-0.01","v":20.699999999999992},{"$f":"1.1*4+1.35*2+1.44+1.49-0.03","v":10.000000000000002},{"$f":"4.41+1.1+1.1+0.99+0.99+1.39+1.44+1.49-0.01","v":12.9},{"$f":"1.44+1.1+1.1+1.49+2.99","v":8.120000000000001},{"$f":"1.1+1.1+1.44+6.59+1.49-0.02","v":11.700000000000001},{"$f":"1.1+1.1+0.99+0.99+1.39+2.99-0.01","v":8.5500000000000007},{"$f":"1.7-0.34+1.1+1.1+1.39+0.99+0.99+1.44+2.99+1.49","v":12.850000000000001},{"$f":"1.7-0.34+1.44+0.75","v":3.55},{"$f":"5.99+1.72-0.18+1.1+1.1+6.59+1.44+2.99+1.49+0.99+0.99+0.99-0.5+0.99-0.5+0.99+0.99-0.5+1.39+5.99+4.99-2+10.15","v":47.199999999999989},{"$f":"0.99+0.99-0.5+0.99+0.99-0.5+0.99+0.99-0.5+0.99+0.99-0.5+0.99+0.99-0.5+0.99+0.99-0.5+0.99+0.99-0.5+0.99+0.99-0.5+0.99+0.99-0.5+0.99+0.99-0.5+0.99+0.99-0.5+0.99+0.99-0.5+1.39*5+0.79+1.09+1.7-0.34+1.7-0.34+6.59+2.99+1.49-8-0.03","v":32.349999999999994},{"$f":"1.7-0.34+1.7-0.34+1.49*3-0.04","v":7.1499999999999995},null,{"$f":"1.59+1.59+4.99+4.99+1.49","v":14.65},null,{"$f":"1.59+1.59+1.1+1.49+1.49+0.54+2.79-0.56-0.03","v":10},{"$f":"1.59+1.89+1.44+1.49-0.01","v":6.4},{"$f":"1.44+1.49+1.49+1.1*3+1.59+3.99","v":13.3},{"$f":"1.59+1.44+4.98+1.59","v":9.6000000000000014},{"$f":"9.31+1.89+1.44+1.59+1.59+3.99+1.59+0.99+0.99+1.39+1.39-0.7+1.29+1.29-0.65+0.99+0.99-0.5+1.39+1.39-0.7+1.99+1.99-1+1.99+1.99-1+1.39+1.39-0.7+1.29+1.29-0.65+1.99+1.99-1+0.99-0.5+0.99-0.5+1.39+1.39-0.7+1.39+0.85*9+1.09+0.79+0.79+1.59+1.59-8","v":53.850000000000016},{"$f":"0.79+0.79+1.59+1.39+1.39-0.7+1.39+0.85+0.85-0.04","v":8.2999999999999989},{"$f":"1.59+1.59+1.44+3.99-2+0.21+0.21-0.03","v":6.9999999999999991},null,{"$f":"SUM(B4:AF4)","v":427.32000000000005}]
[{"$f":"'Riepilogo Annuale'!A5","v":"Penny Market"},{"$f":"1.69*7","v":11.83},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1.69+1.69","v":3.38},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.21]
[{"$f":"'Riepilogo Annuale'!A6","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A7","v":"Mercato"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A8","v":"Altro (pizza, kebab, ...)"},null,null,6.5,null,{"$f":"2.9+2.9+2+2","v":9.8000000000000007},null,{"$f":"2+2.7+4.2+1.1","v":10},null,{"$f":"1+1+2","v":4},{"$f":"1+1+1.2+1+2.9","v":7.1},null,null,null,null,null,null,4,0.65,null,{"$f":"1+1+1+1+1+0.5","v":5.5},5,0.35,5,null,null,null,null,6.5,null,3,null,67.400000000000006]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=9),     AG9/DAY(TODAY()),     AG9/AE2     )","v":16.997666666666667},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG4:AG8)","v":509.93000000000006}]
[]
[{"$f":"'Riepilogo Annuale'!A11","v":"Amazon (elettronica, mus. mp3, ...)"},null,65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"10.99+14.99","v":25.98},{"$f":"17.9+0.99+0.99+0.99+1.19+1.29+1.19+1.29+8.7","v":34.529999999999994},{"$f":"13.99+10.99+8.99","v":33.97},null,null,null,null,null,null,null,null,null,null,null,159.47999999999999]
[{"$f":"'Riepilogo Annuale'!A12","v":"Hardware & Software"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A13","v":"Nuovi elettrodom., lamp. led, ..."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A15","v":"Altro (spese Webank, Aruba, ...)"},null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6,null,4.5999999999999996]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=9),     AG16/DAY(TODAY()),     AG16/AE2     )","v":5.4693333333333332},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG11:AG15)","v":164.07999999999998}]
[]
[{"$f":"'Riepilogo Annuale'!A18","v":"Generi non alim. (sapone, ...)"},null,{"$f":"11.99+18.99+17.95","v":48.929999999999993},null,null,null,null,null,null,null,null,null,null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49.029999999999994]
[{"$f":"'Riepilogo Annuale'!A19","v":"Parrucchiere"},null,21.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21.1]
[{"$f":"'Riepilogo Annuale'!A20","v":"Abbigliamento (Bonprix, Zalando, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A21","v":"Cartoleria e libri"},null,8.2899999999999991,null,null,null,null,null,null,null,null,23.5,null,{"$f":"8.79+3.49-0.7-5","v":6.58},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38.369999999999997]
[{"$f":"'Riepilogo Annuale'!A22","v":"Altro (spese mediche, ...)"},13.42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13.42]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=9),     AG23/DAY(TODAY()),     AG23/AE2     )","v":4.0640000000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG18:AG22)","v":121.92}]
[""]
[{"$f":"'Riepilogo Annuale'!A25","v":"Elettricità"},null,null,null,null,null,null,null,null,null,22.65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22.78,null,45.43]
[{"$f":"'Riepilogo Annuale'!A26","v":"Gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A27","v":"Connessione fibra + cellulare"},9.99,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28.89,null,null,null,null,null,9.99,null,null,null,null,48.870000000000005]
[{"$f":"'Riepilogo Annuale'!A28","v":"Spese condominiali"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,790.13,null,790.13]
[{"$f":"'Riepilogo Annuale'!A29","v":"Altro (tassa rifiuti, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=9),     AG30/DAY(TODAY()),     AG30/AE2     )","v":29.481000000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG25:AG29)","v":884.43000000000006}]
[]
[{"$f":"'Riepilogo Annuale'!A32","v":"Benzina e A.T.M."},null,60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,null,null,null,null,null,null,80]
[{"$f":"'Riepilogo Annuale'!A33","v":"Spese e manutenzione automobile"},null,null,null,null,null,null,null,null,null,null,null,null,null,160,null,null,null,null,null,null,null,null,null,null,null,null,null,50,null,null,null,210]
[{"$f":"'Riepilogo Annuale'!A34","v":"Spese ripar. casa (idraulico, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A36","v":"Altro"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=9),     AG37/DAY(TODAY()),     AG37/AE2     )","v":9.6666666666666661},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG32:AG36)","v":290}]

{"sheet":"Ottobre","index":9,"n_rows":37,"n_cols":33,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,1,36,31],[37,0,37,32],[0,0,0,32],[2,0,2,32],[9,0,9,32],[16,0,16,32],[30,0,30,32],[23,0,23,32],[8,1,8,31],[15,1,15,31],[22,1,22,31],[29,1,29,31]]}
["OTTOBRE"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[]
[{"$f":"'Riepilogo Annuale'!A4","v":"Esselunga"},null,null,3,4.55,4.7,null,null,6,5.2,3.8,3,null,3.8,null,6.5,6.5,7.15,8.65,null,{"$f":"10.1+12.2","v":22.299999999999997},19.36,10,null,9.4,9.75,null,12.45,9.5,10,6.85,null,{"$f":"SUM(B4:AF4)","v":172.45999999999998}]
[{"$f":"'Riepilogo Annuale'!A5","v":"Penny Market"},null,null,null,null,null,null,null,null,null,5.66,null,null,5.14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10.8]
[{"$f":"'Riepilogo Annuale'!A6","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A7","v":"Mercato"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A8","v":"Altro (pizza, kebab, ...)"},1.7,1,null,10,10,5,null,null,null,1,5.35,10,null,null,0.5,2.5499999999999998,2,2.15,1.6,3,null,null,2.25,10.6,null,10.25,2.5499999999999998,5.5,12,null,null,98.999999999999986]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=10),     AG9/DAY(TODAY()),     AG9/AF2     )","v":9.1051612903225809},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG4:AG8)","v":282.26}]
[]
[{"$f":"'Riepilogo Annuale'!A11","v":"Amazon (elettronica, mus. mp3, ...)"},{"$f":"6.99+11.89","v":18.880000000000003},{"$f":"9.99+9.99+10.99+9.99","v":40.96},null,{"$f":"5.99+7.99+9.99","v":23.97},null,{"$f":"17.99+8.99","v":26.979999999999997},null,{"$f":"1.29+1.29+1.29+1.29+0.99","v":6.15},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116.94]
[{"$f":"'Riepilogo Annuale'!A12","v":"Hardware & Software"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A13","v":"Nuovi elettrodom., lamp. led, ..."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A15","v":"Altro (spese Webank, Aruba, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=10),     AG16/DAY(TODAY()),     AG16/AF2     )","v":3.7722580645161288},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG11:AG15)","v":116.94}]
[]
[{"$f":"'Riepilogo Annuale'!A18","v":"Generi non alim. (sapone, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1.29+2.55","v":3.84},null,null,null,null,null,null,null,null,null,null,3.84]
[{"$f":"'Riepilogo Annuale'!A19","v":"Parrucchiere"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A20","v":"Abbigliamento (Bonprix, Zalando, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A21","v":"Cartoleria e libri"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A22","v":"Altro (spese mediche, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=10),     AG23/DAY(TODAY()),     AG23/AF2     )","v":0.12387096774193548},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG18:AG22)","v":3.84}]
[""]
[{"$f":"'Riepilogo Annuale'!A25","v":"Elettricità"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A26","v":"Gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A27","v":"Connessione fibra + cellulare"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28.89,null,null,null,9.99,null,null,null,null,null,38.880000000000003]
[{"$f":"'Riepilogo Annuale'!A28","v":"Spese condominiali"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A29","v":"Altro (tassa rifiuti, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=10),     AG30/DAY(TODAY()),     AG30/AF2     )","v":1.254193548387097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG25:AG29)","v":38.880000000000003}]
[]
[{"$f":"'Riepilogo Annuale'!A32","v":"Benzina e A.T.M."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,null,null,null,null,null,null,null,null,null,50]
[{"$f":"'Riepilogo Annuale'!A33","v":"Spese e manutenzione automobile"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A34","v":"Spese ripar. casa (idraulico, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240,null,null,null,null,null,null,null,null,null,null,null,240]
[{"$f":"'Riepilogo Annuale'!A35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A36","v":"Altro"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=10),     AG37/DAY(TODAY()),     AG37/AF2     )","v":9.3548387096774199},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG32:AG36)","v":290}]

{"sheet":"Novembre","index":10,"n_rows":37,"n_cols":33,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,1,36,31],[37,0,37,32],[0,0,0,32],[2,0,2,32],[9,0,9,32],[16,0,16,32],[30,0,30,32],[23,0,23,32],[8,1,8,31],[15,1,15,31],[22,1,22,31],[29,1,29,31]]}
["NOVEMBRE"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[]
[{"$f":"'Riepilogo Annuale'!A4","v":"Esselunga"},5.45,null,null,0.7,3.5,11.25,null,null,null,4.2,2.95,4.7,6.8,7.35,5.2,15.81,{"$f":"27.45-2.19-2.99+1.2-1.59-2.95","v":18.929999999999996},13.58,14.86,15.3,14.3,null,7.35,22.65,10.85,11.7,14.82,{"$f":"8.85+15.98","v":24.83},12.6,6.3,null,{"$f":"SUM(B4:AF4)","v":255.98}]
[{"$f":"'Riepilogo Annuale'!A5","v":"Penny Market"},null,null,null,4.87,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.87]
[{"$f":"'Riepilogo Annuale'!A6","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13.7,null,null,13.7]
[{"$f":"'Riepilogo Annuale'!A7","v":"Mercato"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A8","v":"Altro (pizza, kebab, ...)"},7.7,null,3,null,null,null,10,2.5,2.15,5.8,2.0499999999999998,5.3,null,null,3,7.55,2.5499999999999998,null,null,2.5,1,1.75,7.65,null,null,0.4,7.6,4.6500000000000004,null,null,null,77.149999999999991]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=11),     AG9/DAY(TODAY()),     AG9/AE2     )","v":11.723333333333331},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG4:AG8)","v":351.69999999999993}]
[]
[{"$f":"'Riepilogo Annuale'!A11","v":"Amazon (elettronica, mus. mp3, ...)"},{"$f":"13.99+6.99+1.29+10.99+10.99+9.99+9.99+9.99+10.99+10.99+9.99+9.99+9.99+10.99+24.99+10.99","v":173.14},{"$f":"1.29+1.29+0.99","v":3.5700000000000003},null,1.29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.79,null,null,null,null,null,null,179.78999999999996]
[{"$f":"'Riepilogo Annuale'!A12","v":"Hardware & Software"},32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32]
[{"$f":"'Riepilogo Annuale'!A13","v":"Nuovi elettrodom., lamp. led, ..."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A15","v":"Altro (spese Webank, Aruba, ...)"},2,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=11),     AG16/DAY(TODAY()),     AG16/AE2     )","v":7.1596666666666655},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG11:AG15)","v":214.78999999999996}]
[]
[{"$f":"'Riepilogo Annuale'!A18","v":"Generi non alim. (sapone, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.89,2.29,{"$f":"2.19+2.99-1.2+1.59+2.95","v":8.52},2.77,10.34,null,null,null,null,null,null,null,4.58,{"$f":"10.99+4.58","v":15.57},null,null,null,62.96]
[{"$f":"'Riepilogo Annuale'!A19","v":"Parrucchiere"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22]
[{"$f":"'Riepilogo Annuale'!A20","v":"Abbigliamento (Bonprix, Zalando, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,69.97,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69.97]
[{"$f":"'Riepilogo Annuale'!A21","v":"Cartoleria e libri"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A22","v":"Altro (spese mediche, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=11),     AG23/DAY(TODAY()),     AG23/AE2     )","v":5.1643333333333334},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG18:AG22)","v":154.93}]
[""]
[{"$f":"'Riepilogo Annuale'!A25","v":"Elettricità"},null,21.09,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21.09]
[{"$f":"'Riepilogo Annuale'!A26","v":"Gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A27","v":"Connessione fibra + cellulare"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28.89,null,null,null,null,null,null,null,null,null,null,28.89]
[{"$f":"'Riepilogo Annuale'!A28","v":"Spese condominiali"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A29","v":"Altro (tassa rifiuti, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=11),     AG30/DAY(TODAY()),     AG30/AE2     )","v":1.6660000000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG25:AG29)","v":49.980000000000004}]
[]
[{"$f":"'Riepilogo Annuale'!A32","v":"Benzina e A.T.M."},null,null,null,null,null,null,null,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50]
[{"$f":"'Riepilogo Annuale'!A33","v":"Spese e manutenzione automobile"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A34","v":"Spese ripar. casa (idraulico, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A36","v":"Altro"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=11),     AG37/DAY(TODAY()),     AG37/AE2     )","v":1.6666666666666667},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG32:AG36)","v":50}]

{"sheet":"Dicembre","index":11,"n_rows":37,"n_cols":33,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,1,36,31],[37,0,37,32],[0,0,0,32],[2,0,2,32],[9,0,9,32],[16,0,16,32],[30,0,30,32],[23,0,23,32],[8,1,8,31],[15,1,15,31],[22,1,22,31],[29,1,29,31]]}
["DICEMBRE"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[]
[{"$f":"'Riepilogo Annuale'!A4","v":"Esselunga"},null,16.05,12.35,11.15,24.75,null,7.05,23.37,{"$f":"17.05+5.05","v":22.1},7.4,8.25,19.7,null,11.65,18.100000000000001,null,null,null,11.15,9.6,25.34,null,{"$f":"12.05+10.5","v":22.55},null,null,null,14.05,9.5500000000000007,34.35,{"$f":"14.4+17.8","v":32.200000000000003},19.3,{"$f":"SUM(B4:AF4)","v":360.01000000000005}]
[{"$f":"'Riepilogo Annuale'!A5","v":"Penny Market"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A6","v":0},5.98,13.54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19.52]
[{"$f":"'Riepilogo Annuale'!A7","v":"Mercato"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A8","v":"Altro (pizza, kebab, ...)"},null,null,{"$f":"3.4+1.6+2","v":7},null,null,null,8,null,{"$f":"3.4+1.25","v":4.6500000000000004},2.6,null,10,null,null,5.6,10,2.2000000000000002,10,null,2.7,null,8,2.5,6.25,4,6,{"$f":"1+6","v":7},null,null,6,6,108.5]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=12),     AG9/DAY(TODAY()),     AG9/AF2     )","v":15.742903225806453},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG4:AG8)","v":488.03000000000003}]
[]
[{"$f":"'Riepilogo Annuale'!A11","v":"Amazon (elettronica, mus. mp3, ...)"},null,null,null,null,null,null,null,{"$f":"19.98","v":19.98},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"11.99+2.49+9.99+9.99+9.99+8.99+9.99+13.99","v":77.42},null,null,null,null,null,null,null,{"$f":"9.99+9.99+9.99+9.99+9.99+9.99+9.99+9.99+9.99+9.99+8.99+24.99+24.99+29.99+24.99+14.99+24.99","v":253.83000000000004},351.23]
[{"$f":"'Riepilogo Annuale'!A12","v":"Hardware & Software"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A13","v":"Nuovi elettrodom., lamp. led, ..."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A15","v":"Altro (spese Webank, Aruba, ...)"},null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=12),     AG16/DAY(TODAY()),     AG16/AF2     )","v":11.36225806451613},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG11:AG15)","v":352.23}]
[]
[{"$f":"'Riepilogo Annuale'!A18","v":"Generi non alim. (sapone, ...)"},null,null,null,null,null,null,null,3.18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.18]
[{"$f":"'Riepilogo Annuale'!A19","v":"Parrucchiere"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A20","v":"Abbigliamento (Bonprix, Zalando, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A21","v":"Cartoleria e libri"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A22","v":"Altro (spese mediche, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=12),     AG23/DAY(TODAY()),     AG23/AF2     )","v":0.10258064516129033},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG18:AG22)","v":3.18}]
[""]
[{"$f":"'Riepilogo Annuale'!A25","v":"Elettricità"},19.649999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20.57,null,null,null,null,null,null,null,null,40.22]
[{"$f":"'Riepilogo Annuale'!A26","v":"Gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41.12,null,null,null,null,null,null,null,null,null,null,null,null,41.12]
[{"$f":"'Riepilogo Annuale'!A27","v":"Connessione fibra + cellulare"},null,9.99,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28.89,null,null,null,null,null,9.99,null,null,null,48.870000000000005]
[{"$f":"'Riepilogo Annuale'!A28","v":"Spese condominiali"},null,null,null,null,null,null,null,null,335.91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,790.13,1126.04]
[{"$f":"'Riepilogo Annuale'!A29","v":"Altro (tassa rifiuti, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61,61]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=12),     AG30/DAY(TODAY()),     AG30/AF2     )","v":42.491935483870968},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG25:AG29)","v":1317.25}]
[]
[{"$f":"'Riepilogo Annuale'!A32","v":"Benzina e A.T.M."},null,null,null,null,null,null,null,null,null,null,null,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,null,100]
[{"$f":"'Riepilogo Annuale'!A33","v":"Spese e manutenzione automobile"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A34","v":"Spese ripar. casa (idraulico, ...)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'Riepilogo Annuale'!A36","v":"Altro"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(     AND(ISNUMBER('Riepilogo Annuale'!O2),YEAR(TODAY())='Riepilogo Annuale'!O2,MONTH(TODAY())=12),     AG37/DAY(TODAY()),     AG37/AF2     )","v":3.225806451612903},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG32:AG36)","v":100}]

{"sheet":"Riepilogo Annuale","index":12,"n_rows":41,"n_cols":15,"rows_kept":41,"cut":false,"hidden":false,"merged":[[41,1,41,14],[2,0,2,14],[9,0,9,14],[16,0,16,14],[23,0,23,14],[30,0,30,14],[37,0,37,14],[39,0,39,14],[38,0,38,1],[40,0,40,1],[3,0,3,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[10,0,10,1],[35,0,35,1],[21,0,21,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[0,0,0,14],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1]]}
["CONTABILITÀ ANNUALE"]
[{"$f":"IF(AND(OR(C39<>0,D39<>0,E39<>0,F39<>0,G39<>0,H39<>0,I39<>0,J39<>0,K39<>0,L39<>0,M39<>0,N39<>0),OR(C41<>0,D41<>0,E41<>0,F41<>0,G41<>0,H41<>0,I41<>0,J41<>0,K41<>0,L41<>0,M41<>0,N41<>0)),100*SUM(O9,O16,O23,O30,O37)/SUM(C41:N41)/100,\"\")","v":1.1101304409471147},null,"GEN","FEB","MAR","APR","MAG","GIU","LUG","AGO","SET","OTT","NOV","DIC",2022]
[]
["Esselunga",null,{"$f":"Gennaio!AG4","v":123.42000000000002},{"$f":"Febbraio!AG4","v":107.45},{"$f":"Marzo!AG4","v":164.88},{"$f":"Aprile!AG4","v":292.67000000000007},{"$f":"Maggio!AG4","v":187.34000000000009},{"$f":"Giugno!AG4","v":56.9},{"$f":"Luglio!AG4","v":85.79000000000002},{"$f":"Agosto!AG4","v":298.79999999999995},{"$f":"Settembre!AG4","v":427.32000000000005},{"$f":"Ottobre!AG4","v":172.45999999999998},{"$f":"Novembre!AG4","v":255.98},{"$f":"Dicembre!AG4","v":360.01000000000005},{"$f":"SUM(C4:N4)","v":2533.0200000000004}]
["Penny Market",null,{"$f":"Gennaio!AG5","v":1.99},{"$f":"Febbraio!AG5","v":21.87},{"$f":"Marzo!AG5","v":70.52},{"$f":"Aprile!AG5","v":17.53},{"$f":"Maggio!AG5","v":60.640000000000008},{"$f":"Giugno!AG5","v":167.02999999999997},{"$f":"Luglio!AG5","v":134.79},{"$f":"Agosto!AG5","v":44.74},{"$f":"Settembre!AG5","v":15.21},{"$f":"Ottobre!AG5","v":10.8},{"$f":"Novembre!AG5","v":4.87},{"$f":"Dicembre!AG5","v":0},549.99]
[null,null,{"$f":"Gennaio!AG6","v":0},{"$f":"Febbraio!AG6","v":0},{"$f":"Marzo!AG6","v":0},{"$f":"Aprile!AG6","v":0},{"$f":"Maggio!AG6","v":0},{"$f":"Giugno!AG6","v":0},{"$f":"Luglio!AG6","v":0},{"$f":"Agosto!AG6","v":0},{"$f":"Settembre!AG6","v":0},{"$f":"Ottobre!AG6","v":0},{"$f":"Novembre!AG6","v":13.7},{"$f":"Dicembre!AG6","v":19.52},33.22]
["Mercato",null,{"$f":"Gennaio!AG7","v":0},{"$f":"Febbraio!AG7","v":0},{"$f":"Marzo!AG7","v":0},{"$f":"Aprile!AG7","v":0},{"$f":"Maggio!AG7","v":0},{"$f":"Giugno!AG7","v":0},{"$f":"Luglio!AG7","v":35},{"$f":"Agosto!AG7","v":0},{"$f":"Settembre!AG7","v":0},{"$f":"Ottobre!AG7","v":0},{"$f":"Novembre!AG7","v":0},{"$f":"Dicembre!AG7","v":0},35]
["Altro (pizza, kebab, ...)",null,{"$f":"Gennaio!AG8","v":3.9499999999999997},{"$f":"Febbraio!AG8","v":49.300000000000004},{"$f":"Marzo!AG8","v":69.92},{"$f":"Aprile!AG8","v":87.350000000000009},{"$f":"Maggio!AG8","v":98.1},{"$f":"Giugno!AG8","v":118.95000000000002},{"$f":"Luglio!AG8","v":79.349999999999994},{"$f":"Agosto!AG8","v":146.80000000000001},{"$f":"Settembre!AG8","v":67.400000000000006},{"$f":"Ottobre!AG8","v":98.999999999999986},{"$f":"Novembre!AG8","v":77.149999999999991},{"$f":"Dicembre!AG8","v":108.5},1005.77]
[{"$f":"IF(AND(OR(C39<>0,D39<>0,E39<>0,F39<>0,G39<>0,H39<>0,I39<>0,J39<>0,K39<>0,L39<>0,M39<>0,N39<>0),OR(C41<>0,D41<>0,E41<>0,F41<>0,G41<>0,H41<>0,I41<>0,J41<>0,K41<>0,L41<>0,M41<>0,N41<>0)),100*O9/SUM(C41:N41)/100,\"\")","v":0.29469729193251099},{"$f":"IF(AND(ISNUMBER(O2),MOD(YEAR(TODAY()),4)=0,YEAR(TODAY())>O2),     O9/366,     IF(AND(ISNUMBER(O2),YEAR(TODAY())>O2),     O9/365,     IF(AND(ISNUMBER(O2),YEAR(TODAY())=O2),O9/(DATEDIF(DATE(O2,1,0),DATE(YEAR(TODAY()),MONTH(TODAY()),DAY(TODAY())),     \"D\"     )),     \"\"     )))","v":11.389041095890411},{"$f":"SUM(C4:C8)","v":129.36000000000001},{"$f":"SUM(D4:D8)","v":178.62},305.32,397.55000000000007,346.0800000000001,342.88,334.93,490.34,509.93000000000006,282.26,351.69999999999993,488.03000000000003,{"$f":"SUM(O4:O8)","v":4157}]
[]
["Amazon (elettronica, mus. mp3, ...)",null,{"$f":"Gennaio!AG11","v":284.52999999999997},{"$f":"Febbraio!AG11","v":0},{"$f":"Marzo!AG11","v":0},{"$f":"Aprile!AG11","v":222.38},{"$f":"Maggio!AG11","v":160.81},{"$f":"Giugno!AG11","v":245.58000000000013},{"$f":"Luglio!AG11","v":116.36},{"$f":"Agosto!AG11","v":66.02000000000001},{"$f":"Settembre!AG11","v":159.47999999999999},{"$f":"Ottobre!AG11","v":116.94},{"$f":"Novembre!AG11","v":179.78999999999996},{"$f":"Dicembre!AG11","v":351.23},{"$f":"SUM(C11:N11)","v":1903.1200000000001}]
["Hardware & Software",null,{"$f":"Gennaio!AG12","v":0},{"$f":"Febbraio!AG12","v":69.989999999999995},{"$f":"Marzo!AG12","v":19.989999999999998},{"$f":"Aprile!AG12","v":169.98},{"$f":"Maggio!AG12","v":230.37},{"$f":"Giugno!AG12","v":30.97},{"$f":"Luglio!AG12","v":0},{"$f":"Agosto!AG12","v":141.34},{"$f":"Settembre!AG12","v":0},{"$f":"Ottobre!AG12","v":0},{"$f":"Novembre!AG12","v":32},{"$f":"Dicembre!AG12","v":0},{"$f":"SUM(C12:N12)","v":694.64}]
["Nuovi elettrodom., lamp. led, ...",null,{"$f":"Gennaio!AG13","v":0},{"$f":"Febbraio!AG13","v":0},{"$f":"Marzo!AG13","v":0},{"$f":"Aprile!AG13","v":0},{"$f":"Maggio!AG13","v":0},{"$f":"Giugno!AG13","v":1128.97},{"$f":"Luglio!AG13","v":65.92},{"$f":"Agosto!AG13","v":0},{"$f":"Settembre!AG13","v":0},{"$f":"Ottobre!AG13","v":0},{"$f":"Novembre!AG13","v":0},{"$f":"Dicembre!AG13","v":0},{"$f":"SUM(C13:N13)","v":1194.8900000000001}]
[null,null,{"$f":"Gennaio!AG14","v":0},{"$f":"Febbraio!AG14","v":0},{"$f":"Marzo!AG14","v":0},{"$f":"Aprile!AG14","v":0},{"$f":"Maggio!AG14","v":0},{"$f":"Giugno!AG14","v":0},{"$f":"Luglio!AG14","v":0},{"$f":"Agosto!AG14","v":0},{"$f":"Settembre!AG14","v":0},{"$f":"Ottobre!AG14","v":0},{"$f":"Novembre!AG14","v":0},{"$f":"Dicembre!AG14","v":0},{"$f":"SUM(C14:N14)","v":0}]
["Altro (spese Webank, Aruba, ...)",null,{"$f":"Gennaio!AG15","v":3},{"$f":"Febbraio!AG15","v":63.42},{"$f":"Marzo!AG15","v":3.6},{"$f":"Aprile!AG15","v":2},{"$f":"Maggio!AG15","v":0},{"$f":"Giugno!AG15","v":0.68},{"$f":"Luglio!AG15","v":3.6},{"$f":"Agosto!AG15","v":1},{"$f":"Settembre!AG15","v":4.5999999999999996},{"$f":"Ottobre!AG15","v":0},{"$f":"Novembre!AG15","v":3},{"$f":"Dicembre!AG15","v":1},{"$f":"SUM(C15:N15)","v":85.899999999999991}]
[{"$f":"IF(AND(OR(C39<>0,D39<>0,E39<>0,F39<>0,G39<>0,H39<>0,I39<>0,J39<>0,K39<>0,L39<>0,M39<>0,N39<>0),OR(C41<>0,D41<>0,E41<>0,F41<>0,G41<>0,H41<>0,I41<>0,J41<>0,K41<>0,L41<>0,M41<>0,N41<>0)),100*O16/SUM(C41:N41)/100,\"\")","v":0.27495746490854961},{"$f":"IF(AND(ISNUMBER(O2),MOD(YEAR(TODAY()),4)=0,YEAR(TODAY())>O2),     O16/366,     IF(AND(ISNUMBER(O2),YEAR(TODAY())>O2),     O16/365,     IF(AND(ISNUMBER(O2),YEAR(TODAY())=O2),O16/(DATEDIF(DATE(O2,1,0),DATE(YEAR(TODAY()),MONTH(TODAY()),DAY(TODAY())),     \"D\"     )),     \"\"     )))","v":10.626164383561646},{"$f":"SUM(C11:C15)","v":287.52999999999997},{"$f":"SUM(D11:D15)","v":133.41},23.59,394.36,391.18,1406.2000000000003,185.88,208.36,164.07999999999998,116.94,214.78999999999996,352.23,{"$f":"SUM(O11:O15)","v":3878.5500000000006}]
[]
["Generi non alim. (sapone, ...)",null,{"$f":"Gennaio!AG18","v":28.68},{"$f":"Febbraio!AG18","v":22.900000000000002},{"$f":"Marzo!AG18","v":39.970000000000006},{"$f":"Aprile!AG18","v":97.369999999999976},{"$f":"Maggio!AG18","v":6.8599999999999994},{"$f":"Giugno!AG18","v":0.2},{"$f":"Luglio!AG18","v":63.340000000000011},{"$f":"Agosto!AG18","v":7.94},{"$f":"Settembre!AG18","v":49.029999999999994},{"$f":"Ottobre!AG18","v":3.84},{"$f":"Novembre!AG18","v":62.96},{"$f":"Dicembre!AG18","v":3.18},386.26999999999992]
["Parrucchiere",null,{"$f":"Gennaio!AG19","v":20},{"$f":"Febbraio!AG19","v":0},{"$f":"Marzo!AG19","v":21},{"$f":"Aprile!AG19","v":0},{"$f":"Maggio!AG19","v":0},{"$f":"Giugno!AG19","v":22},{"$f":"Luglio!AG19","v":0},{"$f":"Agosto!AG19","v":0},{"$f":"Settembre!AG19","v":21.1},{"$f":"Ottobre!AG19","v":0},{"$f":"Novembre!AG19","v":22},{"$f":"Dicembre!AG19","v":0},{"$f":"SUM(C19:N19)","v":106.1}]
["Abbigliamento (Bonprix, Zalando, ...)",null,{"$f":"Gennaio!AG20","v":380.37},{"$f":"Febbraio!AG20","v":0},{"$f":"Marzo!AG20","v":0},{"$f":"Aprile!AG20","v":0},{"$f":"Maggio!AG20","v":0},{"$f":"Giugno!AG20","v":0},{"$f":"Luglio!AG20","v":0},{"$f":"Agosto!AG20","v":0},{"$f":"Settembre!AG20","v":0},{"$f":"Ottobre!AG20","v":0},{"$f":"Novembre!AG20","v":69.97},{"$f":"Dicembre!AG20","v":0},{"$f":"SUM(C20:N20)","v":450.34000000000003}]
["Cartoleria e libri",null,{"$f":"Gennaio!AG21","v":0},{"$f":"Febbraio!AG21","v":0},{"$f":"Marzo!AG21","v":0},{"$f":"Aprile!AG21","v":0},{"$f":"Maggio!AG21","v":0},{"$f":"Giugno!AG21","v":0},{"$f":"Luglio!AG21","v":0},{"$f":"Agosto!AG21","v":0},{"$f":"Settembre!AG21","v":38.369999999999997},{"$f":"Ottobre!AG21","v":0},{"$f":"Novembre!AG21","v":0},{"$f":"Dicembre!AG21","v":0},{"$f":"SUM(C21:N21)","v":38.369999999999997}]
["Altro (spese mediche, ...)",null,{"$f":"Gennaio!AG22","v":0},{"$f":"Febbraio!AG22","v":0},{"$f":"Marzo!AG22","v":0},{"$f":"Aprile!AG22","v":27.8},{"$f":"Maggio!AG22","v":0},{"$f":"Giugno!AG22","v":0},{"$f":"Luglio!AG22","v":0},{"$f":"Agosto!AG22","v":0},{"$f":"Settembre!AG22","v":13.42},{"$f":"Ottobre!AG22","v":0},{"$f":"Novembre!AG22","v":0},{"$f":"Dicembre!AG22","v":0},{"$f":"SUM(C22:N22)","v":41.22}]
[{"$f":"IF(AND(OR(C39<>0,D39<>0,E39<>0,F39<>0,G39<>0,H39<>0,I39<>0,J39<>0,K39<>0,L39<>0,M39<>0,N39<>0),OR(C41<>0,D41<>0,E41<>0,F41<>0,G41<>0,H41<>0,I41<>0,J41<>0,K41<>0,L41<>0,M41<>0,N41<>0)),100*O23/SUM(C41:N41)/100,\"\")","v":7.2472706649652621E-2},{"$f":"IF(AND(ISNUMBER(O2),MOD(YEAR(TODAY()),4)=0,YEAR(TODAY())>O2),     O23/366,     IF(AND(ISNUMBER(O2),YEAR(TODAY())>O2),     O23/365,     IF(AND(ISNUMBER(O2),YEAR(TODAY())=O2),O23/(DATEDIF(DATE(O2,1,0),DATE(YEAR(TODAY()),MONTH(TODAY()),DAY(TODAY())),     \"D\"     )),     \"\"     )))","v":2.8008219178082192},{"$f":"SUM(C18:C22)","v":429.05},{"$f":"SUM(D18:D22)","v":22.900000000000002},60.970000000000006,125.16999999999997,6.8599999999999994,22.2,63.340000000000011,7.94,121.92,3.84,154.93,3.18,{"$f":"SUM(O18:O22)","v":1022.3}]
[]
["Elettricità",null,{"$f":"Gennaio!AG25","v":0},{"$f":"Febbraio!AG25","v":20.27},{"$f":"Marzo!AG25","v":21.02},{"$f":"Aprile!AG25","v":20.55},{"$f":"Maggio!AG25","v":40.79},{"$f":"Giugno!AG25","v":20.57},{"$f":"Luglio!AG25","v":0},{"$f":"Agosto!AG25","v":20.81},{"$f":"Settembre!AG25","v":45.43},{"$f":"Ottobre!AG25","v":0},{"$f":"Novembre!AG25","v":21.09},{"$f":"Dicembre!AG25","v":40.22},{"$f":"SUM(C25:N25)","v":250.75}]
["Gas",null,{"$f":"Gennaio!AG26","v":0},{"$f":"Febbraio!AG26","v":0},{"$f":"Marzo!AG26","v":0},{"$f":"Aprile!AG26","v":75.91},{"$f":"Maggio!AG26","v":0},{"$f":"Giugno!AG26","v":0},{"$f":"Luglio!AG26","v":0},{"$f":"Agosto!AG26","v":54.33},{"$f":"Settembre!AG26","v":0},{"$f":"Ottobre!AG26","v":0},{"$f":"Novembre!AG26","v":0},{"$f":"Dicembre!AG26","v":41.12},171.36]
["Connessione fibra + cellulare",null,{"$f":"Gennaio!AG27","v":34.89},{"$f":"Febbraio!AG27","v":28.89},{"$f":"Marzo!AG27","v":48.870000000000005},{"$f":"Aprile!AG27","v":38.880000000000003},{"$f":"Maggio!AG27","v":28.89},{"$f":"Giugno!AG27","v":48.870000000000005},{"$f":"Luglio!AG27","v":38.880000000000003},{"$f":"Agosto!AG27","v":30.89},{"$f":"Settembre!AG27","v":48.870000000000005},{"$f":"Ottobre!AG27","v":38.880000000000003},{"$f":"Novembre!AG27","v":28.89},{"$f":"Dicembre!AG27","v":48.870000000000005},464.57]
["Spese condominiali",null,{"$f":"Gennaio!AG28","v":0},{"$f":"Febbraio!AG28","v":0},{"$f":"Marzo!AG28","v":775.03},{"$f":"Aprile!AG28","v":0},{"$f":"Maggio!AG28","v":0},{"$f":"Giugno!AG28","v":790.13},{"$f":"Luglio!AG28","v":0},{"$f":"Agosto!AG28","v":0},{"$f":"Settembre!AG28","v":790.13},{"$f":"Ottobre!AG28","v":0},{"$f":"Novembre!AG28","v":0},{"$f":"Dicembre!AG28","v":1126.04},3481.33]
["Altro (tassa rifiuti, ...)",null,{"$f":"Gennaio!AG29","v":0},{"$f":"Febbraio!AG29","v":0},{"$f":"Marzo!AG29","v":0},{"$f":"Aprile!AG29","v":0},{"$f":"Maggio!AG29","v":0},{"$f":"Giugno!AG29","v":62},{"$f":"Luglio!AG29","v":0},{"$f":"Agosto!AG29","v":0},{"$f":"Settembre!AG29","v":0},{"$f":"Ottobre!AG29","v":0},{"$f":"Novembre!AG29","v":0},{"$f":"Dicembre!AG29","v":61},123]
[{"$f":"IF(AND(OR(C39<>0,D39<>0,E39<>0,F39<>0,G39<>0,H39<>0,I39<>0,J39<>0,K39<>0,L39<>0,M39<>0,N39<>0),OR(C41<>0,D41<>0,E41<>0,F41<>0,G41<>0,H41<>0,I41<>0,J41<>0,K41<>0,L41<>0,M41<>0,N41<>0)),100*O30/SUM(C41:N41)/100,\"\")","v":0.31837586842478377},{"$f":"IF(AND(ISNUMBER(O2),MOD(YEAR(TODAY()),4)=0,YEAR(TODAY())>O2),     O30/366,     IF(AND(ISNUMBER(O2),YEAR(TODAY())>O2),     O30/365,     IF(AND(ISNUMBER(O2),YEAR(TODAY())=O2),O30/(DATEDIF(DATE(O2,1,0),DATE(YEAR(TODAY()),MONTH(TODAY()),DAY(TODAY())),     \"D\"     )),     \"\"     )))","v":12.304136986301371},{"$f":"SUM(C25:C29)","v":34.89},{"$f":"SUM(D25:D29)","v":49.16},844.92,135.34,69.680000000000007,921.56999999999994,38.880000000000003,106.03,884.43000000000006,38.880000000000003,49.980000000000004,1317.25,{"$f":"SUM(O25:O29)","v":4491.01}]
[]
["Benzina e A.T.M.",null,{"$f":"Gennaio!AG32","v":129.82999999999998},{"$f":"Febbraio!AG32","v":60},{"$f":"Marzo!AG32","v":115},{"$f":"Aprile!AG32","v":130},{"$f":"Maggio!AG32","v":50},{"$f":"Giugno!AG32","v":74.8},{"$f":"Luglio!AG32","v":189.8},{"$f":"Agosto!AG32","v":10},{"$f":"Settembre!AG32","v":80},{"$f":"Ottobre!AG32","v":50},{"$f":"Novembre!AG32","v":50},{"$f":"Dicembre!AG32","v":100},{"$f":"SUM(C32:N32)","v":1039.43}]
["Spese e manutenzione automobile",null,{"$f":"Gennaio!AG33","v":0},{"$f":"Febbraio!AG33","v":379.81},{"$f":"Marzo!AG33","v":0},{"$f":"Aprile!AG33","v":0},{"$f":"Maggio!AG33","v":100},{"$f":"Giugno!AG33","v":0},{"$f":"Luglio!AG33","v":0},{"$f":"Agosto!AG33","v":74.900000000000006},{"$f":"Settembre!AG33","v":210},{"$f":"Ottobre!AG33","v":0},{"$f":"Novembre!AG33","v":0},{"$f":"Dicembre!AG33","v":0},764.71]
["Spese ripar. casa (idraulico, ...)",null,{"$f":"Gennaio!AG34","v":0},{"$f":"Febbraio!AG34","v":0},{"$f":"Marzo!AG34","v":0},{"$f":"Aprile!AG34","v":0},{"$f":"Maggio!AG34","v":60},{"$f":"Giugno!AG34","v":0},{"$f":"Luglio!AG34","v":0},{"$f":"Agosto!AG34","v":0},{"$f":"Settembre!AG34","v":0},{"$f":"Ottobre!AG34","v":240},{"$f":"Novembre!AG34","v":0},{"$f":"Dicembre!AG34","v":0},300]
[null,null,{"$f":"Gennaio!AG35","v":0},{"$f":"Febbraio!AG35","v":0},{"$f":"Marzo!AG35","v":0},{"$f":"Aprile!AG35","v":0},{"$f":"Maggio!AG35","v":0},{"$f":"Giugno!AG35","v":0},{"$f":"Luglio!AG35","v":0},{"$f":"Agosto!AG35","v":0},{"$f":"Settembre!AG35","v":0},{"$f":"Ottobre!AG35","v":0},{"$f":"Novembre!AG35","v":0},{"$f":"Dicembre!AG35","v":0},0]
["Altro",null,{"$f":"Gennaio!AG36","v":0},{"$f":"Febbraio!AG36","v":0},{"$f":"Marzo!AG36","v":6.5},{"$f":"Aprile!AG36","v":0},{"$f":"Maggio!AG36","v":0},{"$f":"Giugno!AG36","v":0},{"$f":"Luglio!AG36","v":0},{"$f":"Agosto!AG36","v":0},{"$f":"Settembre!AG36","v":0},{"$f":"Ottobre!AG36","v":0},{"$f":"Novembre!AG36","v":0},{"$f":"Dicembre!AG36","v":0},6.5]
[{"$f":"IF(AND(OR(C39<>0,D39<>0,E39<>0,F39<>0,G39<>0,H39<>0,I39<>0,J39<>0,K39<>0,L39<>0,M39<>0,N39<>0),OR(C41<>0,D41<>0,E41<>0,F41<>0,G41<>0,H41<>0,I41<>0,J41<>0,K41<>0,L41<>0,M41<>0,N41<>0)),100*O37/SUM(C41:N41)/100,\"\")","v":0.14962710903161777},{"$f":"IF(AND(ISNUMBER(O2),MOD(YEAR(TODAY()),4)=0,YEAR(TODAY())>O2),     O37/366,     IF(AND(ISNUMBER(O2),YEAR(TODAY())>O2),     O37/365,     IF(AND(ISNUMBER(O2),YEAR(TODAY())=O2),O37/(DATEDIF(DATE(O2,1,0),DATE(YEAR(TODAY()),MONTH(TODAY()),DAY(TODAY())),     \"D\"     )),     \"\"     )))","v":5.782575342465754},{"$f":"SUM(C32:C36)","v":129.82999999999998},{"$f":"SUM(D32:D36)","v":439.81},121.5,130,210,74.8,189.8,84.9,290,290,50,100,{"$f":"SUM(O32:O36)","v":2110.6400000000003}]
[]
["SPESA MENSILE",null,{"$f":"SUM(C9,C16,C23,C30,C37)","v":1010.6600000000001},{"$f":"SUM(D9,D16,D23,D30,D37)","v":823.89999999999986},1356.3,1182.42,1023.8000000000002,2767.6500000000005,812.82999999999993,897.57,1970.3600000000001,731.92,821.39999999999986,2260.69,{"$f":"SUM(O9,O16,O23,O30,O37)","v":15659.5}]
[]
["STIPENDIO MENSILE",null,1182,944,1054,1306,1184,1149,1224,1207,1180,1221,1129,1326,{"$f":"(SUM(C41:N41)-O39)","v":-1553.5}]

{"sheet":"STAMPA - Riepilogo","index":13,"n_rows":41,"n_cols":15,"rows_kept":41,"cut":false,"hidden":false,"merged":[[0,0,0,14],[2,0,2,14],[9,0,9,14],[16,0,16,14],[23,0,23,14],[19,0,19,1],[20,0,20,1],[21,0,21,1],[37,0,37,14],[39,0,39,14],[38,0,38,1],[40,0,40,1],[3,0,3,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[17,0,17,1],[18,0,18,1],[24,0,24,1],[25,0,25,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[31,0,31,1],[32,0,32,1],[30,0,30,14]]}
[{"$f":"'Riepilogo Annuale'!A1:O1","v":"CONTABILITÀ ANNUALE"}]
[{"$f":"'Riepilogo Annuale'!A2","v":1.1101304409471147},{"$f":"'Riepilogo Annuale'!B2","v":0},{"$f":"'Riepilogo Annuale'!C2","v":"GEN"},{"$f":"'Riepilogo Annuale'!D2","v":"FEB"},{"$f":"'Riepilogo Annuale'!E2","v":"MAR"},{"$f":"'Riepilogo Annuale'!F2","v":"APR"},{"$f":"'Riepilogo Annuale'!G2","v":"MAG"},{"$f":"'Riepilogo Annuale'!H2","v":"GIU"},{"$f":"'Riepilogo Annuale'!I2","v":"LUG"},{"$f":"'Riepilogo Annuale'!J2","v":"AGO"},{"$f":"'Riepilogo Annuale'!K2","v":"SET"},{"$f":"'Riepilogo Annuale'!L2","v":"OTT"},{"$f":"'Riepilogo Annuale'!M2","v":"NOV"},{"$f":"'Riepilogo Annuale'!N2","v":"DIC"},{"$f":"'Riepilogo Annuale'!O2","v":2022}]
[]
[{"$f":"Gennaio!A4","v":"Esselunga"},null,{"$f":"'Riepilogo Annuale'!C4","v":123.42000000000002},{"$f":"'Riepilogo Annuale'!D4","v":107.45},{"$f":"'Riepilogo Annuale'!E4","v":164.88},{"$f":"'Riepilogo Annuale'!F4","v":292.67000000000007},{"$f":"'Riepilogo Annuale'!G4","v":187.34000000000009},{"$f":"'Riepilogo Annuale'!H4","v":56.9},{"$f":"'Riepilogo Annuale'!I4","v":85.79000000000002},{"$f":"'Riepilogo Annuale'!J4","v":298.79999999999995},{"$f":"'Riepilogo Annuale'!K4","v":427.32000000000005},{"$f":"'Riepilogo Annuale'!L4","v":172.45999999999998},{"$f":"'Riepilogo Annuale'!M4","v":255.98},{"$f":"'Riepilogo Annuale'!N4","v":360.01000000000005},{"$f":"'Riepilogo Annuale'!O4","v":2533.0200000000004}]
[{"$f":"Gennaio!A5","v":"Penny Market"},null,{"$f":"'Riepilogo Annuale'!C5","v":1.99},{"$f":"'Riepilogo Annuale'!D5","v":21.87},{"$f":"'Riepilogo Annuale'!E5","v":70.52},{"$f":"'Riepilogo Annuale'!F5","v":17.53},{"$f":"'Riepilogo Annuale'!G5","v":60.640000000000008},{"$f":"'Riepilogo Annuale'!H5","v":167.02999999999997},{"$f":"'Riepilogo Annuale'!I5","v":134.79},{"$f":"'Riepilogo Annuale'!J5","v":44.74},{"$f":"'Riepilogo Annuale'!K5","v":15.21},{"$f":"'Riepilogo Annuale'!L5","v":10.8},{"$f":"'Riepilogo Annuale'!M5","v":4.87},{"$f":"'Riepilogo Annuale'!N5","v":0},{"$f":"'Riepilogo Annuale'!O5","v":549.99}]
[{"$f":"Gennaio!A6","v":0},null,{"$f":"'Riepilogo Annuale'!C6","v":0},{"$f":"'Riepilogo Annuale'!D6","v":0},{"$f":"'Riepilogo Annuale'!E6","v":0},{"$f":"'Riepilogo Annuale'!F6","v":0},{"$f":"'Riepilogo Annuale'!G6","v":0},{"$f":"'Riepilogo Annuale'!H6","v":0},{"$f":"'Riepilogo Annuale'!I6","v":0},{"$f":"'Riepilogo Annuale'!J6","v":0},{"$f":"'Riepilogo Annuale'!K6","v":0},{"$f":"'Riepilogo Annuale'!L6","v":0},{"$f":"'Riepilogo Annuale'!M6","v":13.7},{"$f":"'Riepilogo Annuale'!N6","v":19.52},{"$f":"'Riepilogo Annuale'!O6","v":33.22}]
[{"$f":"Gennaio!A7","v":"Mercato"},null,{"$f":"'Riepilogo Annuale'!C7","v":0},{"$f":"'Riepilogo Annuale'!D7","v":0},{"$f":"'Riepilogo Annuale'!E7","v":0},{"$f":"'Riepilogo Annuale'!F7","v":0},{"$f":"'Riepilogo Annuale'!G7","v":0},{"$f":"'Riepilogo Annuale'!H7","v":0},{"$f":"'Riepilogo Annuale'!I7","v":35},{"$f":"'Riepilogo Annuale'!J7","v":0},{"$f":"'Riepilogo Annuale'!K7","v":0},{"$f":"'Riepilogo Annuale'!L7","v":0},{"$f":"'Riepilogo Annuale'!M7","v":0},{"$f":"'Riepilogo Annuale'!N7","v":0},{"$f":"'Riepilogo Annuale'!O7","v":35}]
[{"$f":"Gennaio!A8","v":"Altro (pizza, kebab, ...)"},null,{"$f":"'Riepilogo Annuale'!C8","v":3.9499999999999997},{"$f":"'Riepilogo Annuale'!D8","v":49.300000000000004},{"$f":"'Riepilogo Annuale'!E8","v":69.92},{"$f":"'Riepilogo Annuale'!F8","v":87.350000000000009},{"$f":"'Riepilogo Annuale'!G8","v":98.1},{"$f":"'Riepilogo Annuale'!H8","v":118.95000000000002},{"$f":"'Riepilogo Annuale'!I8","v":79.349999999999994},{"$f":"'Riepilogo Annuale'!J8","v":146.80000000000001},{"$f":"'Riepilogo Annuale'!K8","v":67.400000000000006},{"$f":"'Riepilogo Annuale'!L8","v":98.999999999999986},{"$f":"'Riepilogo Annuale'!M8","v":77.149999999999991},{"$f":"'Riepilogo Annuale'!N8","v":108.5},{"$f":"'Riepilogo Annuale'!O8","v":1005.77}]
[{"$f":"'Riepilogo Annuale'!A9","v":0.29469729193251099},{"$f":"'Riepilogo Annuale'!B9","v":11.389041095890411},{"$f":"'Riepilogo Annuale'!C9","v":129.36000000000001},{"$f":"'Riepilogo Annuale'!D9","v":178.62},{"$f":"'Riepilogo Annuale'!E9","v":305.32},{"$f":"'Riepilogo Annuale'!F9","v":397.55000000000007},{"$f":"'Riepilogo Annuale'!G9","v":346.0800000000001},{"$f":"'Riepilogo Annuale'!H9","v":342.88},{"$f":"'Riepilogo Annuale'!I9","v":334.93},{"$f":"'Riepilogo Annuale'!J9","v":490.34},{"$f":"'Riepilogo Annuale'!K9","v":509.93000000000006},{"$f":"'Riepilogo Annuale'!L9","v":282.26},{"$f":"'Riepilogo Annuale'!M9","v":351.69999999999993},{"$f":"'Riepilogo Annuale'!N9","v":488.03000000000003},{"$f":"'Riepilogo Annuale'!O9","v":4157}]
[]
[{"$f":"'Riepilogo Annuale'!A11","v":"Amazon (elettronica, mus. mp3, ...)"},null,{"$f":"'Riepilogo Annuale'!C11","v":284.52999999999997},{"$f":"'Riepilogo Annuale'!D11","v":0},{"$f":"'Riepilogo Annuale'!E11","v":0},{"$f":"'Riepilogo Annuale'!F11","v":222.38},{"$f":"'Riepilogo Annuale'!G11","v":160.81},{"$f":"'Riepilogo Annuale'!H11","v":245.58000000000013},{"$f":"'Riepilogo Annuale'!I11","v":116.36},{"$f":"'Riepilogo Annuale'!J11","v":66.02000000000001},{"$f":"'Riepilogo Annuale'!K11","v":159.47999999999999},{"$f":"'Riepilogo Annuale'!L11","v":116.94},{"$f":"'Riepilogo Annuale'!M11","v":179.78999999999996},{"$f":"'Riepilogo Annuale'!N11","v":351.23},{"$f":"'Riepilogo Annuale'!O11","v":1903.1200000000001}]
[{"$f":"'Riepilogo Annuale'!A12","v":"Hardware & Software"},null,{"$f":"'Riepilogo Annuale'!C12","v":0},{"$f":"'Riepilogo Annuale'!D12","v":69.989999999999995},{"$f":"'Riepilogo Annuale'!E12","v":19.989999999999998},{"$f":"'Riepilogo Annuale'!F12","v":169.98},{"$f":"'Riepilogo Annuale'!G12","v":230.37},{"$f":"'Riepilogo Annuale'!H12","v":30.97},{"$f":"'Riepilogo Annuale'!I12","v":0},{"$f":"'Riepilogo Annuale'!J12","v":141.34},{"$f":"'Riepilogo Annuale'!K12","v":0},{"$f":"'Riepilogo Annuale'!L12","v":0},{"$f":"'Riepilogo Annuale'!M12","v":32},{"$f":"'Riepilogo Annuale'!N12","v":0},{"$f":"'Riepilogo Annuale'!O12","v":694.64}]
[{"$f":"'Riepilogo Annuale'!A13","v":"Nuovi elettrodom., lamp. led, ..."},null,{"$f":"'Riepilogo Annuale'!C13","v":0},{"$f":"'Riepilogo Annuale'!D13","v":0},{"$f":"'Riepilogo Annuale'!E13","v":0},{"$f":"'Riepilogo Annuale'!F13","v":0},{"$f":"'Riepilogo Annuale'!G13","v":0},{"$f":"'Riepilogo Annuale'!H13","v":1128.97},{"$f":"'Riepilogo Annuale'!I13","v":65.92},{"$f":"'Riepilogo Annuale'!J13","v":0},{"$f":"'Riepilogo Annuale'!K13","v":0},{"$f":"'Riepilogo Annuale'!L13","v":0},{"$f":"'Riepilogo Annuale'!M13","v":0},{"$f":"'Riepilogo Annuale'!N13","v":0},{"$f":"'Riepilogo Annuale'!O13","v":1194.8900000000001}]
[{"$f":"'Riepilogo Annuale'!A14","v":0},null,{"$f":"'Riepilogo Annuale'!C14","v":0},{"$f":"'Riepilogo Annuale'!D14","v":0},{"$f":"'Riepilogo Annuale'!E14","v":0},{"$f":"'Riepilogo Annuale'!F14","v":0},{"$f":"'Riepilogo Annuale'!G14","v":0},{"$f":"'Riepilogo Annuale'!H14","v":0},{"$f":"'Riepilogo Annuale'!I14","v":0},{"$f":"'Riepilogo Annuale'!J14","v":0},{"$f":"'Riepilogo Annuale'!K14","v":0},{"$f":"'Riepilogo Annuale'!L14","v":0},{"$f":"'Riepilogo Annuale'!M14","v":0},{"$f":"'Riepilogo Annuale'!N14","v":0},{"$f":"'Riepilogo Annuale'!O14","v":0}]
[{"$f":"'Riepilogo Annuale'!A15","v":"Altro (spese Webank, Aruba, ...)"},null,{"$f":"'Riepilogo Annuale'!C15","v":3},{"$f":"'Riepilogo Annuale'!D15","v":63.42},{"$f":"'Riepilogo Annuale'!E15","v":3.6},{"$f":"'Riepilogo Annuale'!F15","v":2},{"$f":"'Riepilogo Annuale'!G15","v":0},{"$f":"'Riepilogo Annuale'!H15","v":0.68},{"$f":"'Riepilogo Annuale'!I15","v":3.6},{"$f":"'Riepilogo Annuale'!J15","v":1},{"$f":"'Riepilogo Annuale'!K15","v":4.5999999999999996},{"$f":"'Riepilogo Annuale'!L15","v":0},{"$f":"'Riepilogo Annuale'!M15","v":3},{"$f":"'Riepilogo Annuale'!N15","v":1},{"$f":"'Riepilogo Annuale'!O15","v":85.899999999999991}]
[{"$f":"'Riepilogo Annuale'!A16","v":0.27495746490854961},{"$f":"'Riepilogo Annuale'!B16","v":10.626164383561646},{"$f":"'Riepilogo Annuale'!C16","v":287.52999999999997},{"$f":"'Riepilogo Annuale'!D16","v":133.41},{"$f":"'Riepilogo Annuale'!E16","v":23.59},{"$f":"'Riepilogo Annuale'!F16","v":394.36},{"$f":"'Riepilogo Annuale'!G16","v":391.18},{"$f":"'Riepilogo Annuale'!H16","v":1406.2000000000003},{"$f":"'Riepilogo Annuale'!I16","v":185.88},{"$f":"'Riepilogo Annuale'!J16","v":208.36},{"$f":"'Riepilogo Annuale'!K16","v":164.07999999999998},{"$f":"'Riepilogo Annuale'!L16","v":116.94},{"$f":"'Riepilogo Annuale'!M16","v":214.78999999999996},{"$f":"'Riepilogo Annuale'!N16","v":352.23},{"$f":"'Riepilogo Annuale'!O16","v":3878.5500000000006}]
[]
[{"$f":"'Riepilogo Annuale'!A18","v":"Generi non alim. (sapone, ...)"},null,{"$f":"'Riepilogo Annuale'!C18","v":28.68},{"$f":"'Riepilogo Annuale'!D18","v":22.900000000000002},{"$f":"'Riepilogo Annuale'!E18","v":39.970000000000006},{"$f":"'Riepilogo Annuale'!F18","v":97.369999999999976},{"$f":"'Riepilogo Annuale'!G18","v":6.8599999999999994},{"$f":"'Riepilogo Annuale'!H18","v":0.2},{"$f":"'Riepilogo Annuale'!I18","v":63.340000000000011},{"$f":"'Riepilogo Annuale'!J18","v":7.94},{"$f":"'Riepilogo Annuale'!K18","v":49.029999999999994},{"$f":"'Riepilogo Annuale'!L18","v":3.84},{"$f":"'Riepilogo Annuale'!M18","v":62.96},{"$f":"'Riepilogo Annuale'!N18","v":3.18},{"$f":"'Riepilogo Annuale'!O18","v":386.26999999999992}]
[{"$f":"'Riepilogo Annuale'!A19","v":"Parrucchiere"},null,{"$f":"'Riepilogo Annuale'!C19","v":20},{"$f":"'Riepilogo Annuale'!D19","v":0},{"$f":"'Riepilogo Annuale'!E19","v":21},{"$f":"'Riepilogo Annuale'!F19","v":0},{"$f":"'Riepilogo Annuale'!G19","v":0},{"$f":"'Riepilogo Annuale'!H19","v":22},{"$f":"'Riepilogo Annuale'!I19","v":0},{"$f":"'Riepilogo Annuale'!J19","v":0},{"$f":"'Riepilogo Annuale'!K19","v":21.1},{"$f":"'Riepilogo Annuale'!L19","v":0},{"$f":"'Riepilogo Annuale'!M19","v":22},{"$f":"'Riepilogo Annuale'!N19","v":0},{"$f":"'Riepilogo Annuale'!O19","v":106.1}]
[{"$f":"'Riepilogo Annuale'!A20","v":"Abbigliamento (Bonprix, Zalando, ...)"},null,{"$f":"'Riepilogo Annuale'!C20","v":380.37},{"$f":"'Riepilogo Annuale'!D20","v":0},{"$f":"'Riepilogo Annuale'!E20","v":0},{"$f":"'Riepilogo Annuale'!F20","v":0},{"$f":"'Riepilogo Annuale'!G20","v":0},{"$f":"'Riepilogo Annuale'!H20","v":0},{"$f":"'Riepilogo Annuale'!I20","v":0},{"$f":"'Riepilogo Annuale'!J20","v":0},{"$f":"'Riepilogo Annuale'!K20","v":0},{"$f":"'Riepilogo Annuale'!L20","v":0},{"$f":"'Riepilogo Annuale'!M20","v":69.97},{"$f":"'Riepilogo Annuale'!N20","v":0},{"$f":"'Riepilogo Annuale'!O20","v":450.34000000000003}]
[{"$f":"'Riepilogo Annuale'!A21","v":"Cartoleria e libri"},null,{"$f":"'Riepilogo Annuale'!C21","v":0},{"$f":"'Riepilogo Annuale'!D21","v":0},{"$f":"'Riepilogo Annuale'!E21","v":0},{"$f":"'Riepilogo Annuale'!F21","v":0},{"$f":"'Riepilogo Annuale'!G21","v":0},{"$f":"'Riepilogo Annuale'!H21","v":0},{"$f":"'Riepilogo Annuale'!I21","v":0},{"$f":"'Riepilogo Annuale'!J21","v":0},{"$f":"'Riepilogo Annuale'!K21","v":38.369999999999997},{"$f":"'Riepilogo Annuale'!L21","v":0},{"$f":"'Riepilogo Annuale'!M21","v":0},{"$f":"'Riepilogo Annuale'!N21","v":0},{"$f":"'Riepilogo Annuale'!O21","v":38.369999999999997}]
[{"$f":"'Riepilogo Annuale'!A22","v":"Altro (spese mediche, ...)"},null,{"$f":"'Riepilogo Annuale'!C22","v":0},{"$f":"'Riepilogo Annuale'!D22","v":0},{"$f":"'Riepilogo Annuale'!E22","v":0},{"$f":"'Riepilogo Annuale'!F22","v":27.8},{"$f":"'Riepilogo Annuale'!G22","v":0},{"$f":"'Riepilogo Annuale'!H22","v":0},{"$f":"'Riepilogo Annuale'!I22","v":0},{"$f":"'Riepilogo Annuale'!J22","v":0},{"$f":"'Riepilogo Annuale'!K22","v":13.42},{"$f":"'Riepilogo Annuale'!L22","v":0},{"$f":"'Riepilogo Annuale'!M22","v":0},{"$f":"'Riepilogo Annuale'!N22","v":0},{"$f":"'Riepilogo Annuale'!O22","v":41.22}]
[{"$f":"'Riepilogo Annuale'!A23","v":7.2472706649652621E-2},{"$f":"'Riepilogo Annuale'!B23","v":2.8008219178082192},{"$f":"'Riepilogo Annuale'!C23","v":429.05},{"$f":"'Riepilogo Annuale'!D23","v":22.900000000000002},{"$f":"'Riepilogo Annuale'!E23","v":60.970000000000006},{"$f":"'Riepilogo Annuale'!F23","v":125.16999999999997},{"$f":"'Riepilogo Annuale'!G23","v":6.8599999999999994},{"$f":"'Riepilogo Annuale'!H23","v":22.2},{"$f":"'Riepilogo Annuale'!I23","v":63.340000000000011},{"$f":"'Riepilogo Annuale'!J23","v":7.94},{"$f":"'Riepilogo Annuale'!K23","v":121.92},{"$f":"'Riepilogo Annuale'!L23","v":3.84},{"$f":"'Riepilogo Annuale'!M23","v":154.93},{"$f":"'Riepilogo Annuale'!N23","v":3.18},{"$f":"'Riepilogo Annuale'!O23","v":1022.3}]
[]
[{"$f":"'Riepilogo Annuale'!A25","v":"Elettricità"},null,{"$f":"'Riepilogo Annuale'!C25","v":0},{"$f":"'Riepilogo Annuale'!D25","v":20.27},{"$f":"'Riepilogo Annuale'!E25","v":21.02},{"$f":"'Riepilogo Annuale'!F25","v":20.55},{"$f":"'Riepilogo Annuale'!G25","v":40.79},{"$f":"'Riepilogo Annuale'!H25","v":20.57},{"$f":"'Riepilogo Annuale'!I25","v":0},{"$f":"'Riepilogo Annuale'!J25","v":20.81},{"$f":"'Riepilogo Annuale'!K25","v":45.43},{"$f":"'Riepilogo Annuale'!L25","v":0},{"$f":"'Riepilogo Annuale'!M25","v":21.09},{"$f":"'Riepilogo Annuale'!N25","v":40.22},{"$f":"'Riepilogo Annuale'!O25","v":250.75}]
[{"$f":"'Riepilogo Annuale'!A26","v":"Gas"},null,{"$f":"'Riepilogo Annuale'!C26","v":0},{"$f":"'Riepilogo Annuale'!D26","v":0},{"$f":"'Riepilogo Annuale'!E26","v":0},{"$f":"'Riepilogo Annuale'!F26","v":75.91},{"$f":"'Riepilogo Annuale'!G26","v":0},{"$f":"'Riepilogo Annuale'!H26","v":0},{"$f":"'Riepilogo Annuale'!I26","v":0},{"$f":"'Riepilogo Annuale'!J26","v":54.33},{"$f":"'Riepilogo Annuale'!K26","v":0},{"$f":"'Riepilogo Annuale'!L26","v":0},{"$f":"'Riepilogo Annuale'!M26","v":0},{"$f":"'Riepilogo Annuale'!N26","v":41.12},{"$f":"'Riepilogo Annuale'!O26","v":171.36}]
[{"$f":"'Riepilogo Annuale'!A27","v":"Connessione fibra + cellulare"},null,{"$f":"'Riepilogo Annuale'!C27","v":34.89},{"$f":"'Riepilogo Annuale'!D27","v":28.89},{"$f":"'Riepilogo Annuale'!E27","v":48.870000000000005},{"$f":"'Riepilogo Annuale'!F27","v":38.880000000000003},{"$f":"'Riepilogo Annuale'!G27","v":28.89},{"$f":"'Riepilogo Annuale'!H27","v":48.870000000000005},{"$f":"'Riepilogo Annuale'!I27","v":38.880000000000003},{"$f":"'Riepilogo Annuale'!J27","v":30.89},{"$f":"'Riepilogo Annuale'!K27","v":48.870000000000005},{"$f":"'Riepilogo Annuale'!L27","v":38.880000000000003},{"$f":"'Riepilogo Annuale'!M27","v":28.89},{"$f":"'Riepilogo Annuale'!N27","v":48.870000000000005},{"$f":"'Riepilogo Annuale'!O27","v":464.57}]
[{"$f":"'Riepilogo Annuale'!A28","v":"Spese condominiali"},null,{"$f":"'Riepilogo Annuale'!C28","v":0},{"$f":"'Riepilogo Annuale'!D28","v":0},{"$f":"'Riepilogo Annuale'!E28","v":775.03},{"$f":"'Riepilogo Annuale'!F28","v":0},{"$f":"'Riepilogo Annuale'!G28","v":0},{"$f":"'Riepilogo Annuale'!H28","v":790.13},{"$f":"'Riepilogo Annuale'!I28","v":0},{"$f":"'Riepilogo Annuale'!J28","v":0},{"$f":"'Riepilogo Annuale'!K28","v":790.13},{"$f":"'Riepilogo Annuale'!L28","v":0},{"$f":"'Riepilogo Annuale'!M28","v":0},{"$f":"'Riepilogo Annuale'!N28","v":1126.04},{"$f":"'Riepilogo Annuale'!O28","v":3481.33}]
[{"$f":"'Riepilogo Annuale'!A29","v":"Altro (tassa rifiuti, ...)"},null,{"$f":"'Riepilogo Annuale'!C29","v":0},{"$f":"'Riepilogo Annuale'!D29","v":0},{"$f":"'Riepilogo Annuale'!E29","v":0},{"$f":"'Riepilogo Annuale'!F29","v":0},{"$f":"'Riepilogo Annuale'!G29","v":0},{"$f":"'Riepilogo Annuale'!H29","v":62},{"$f":"'Riepilogo Annuale'!I29","v":0},{"$f":"'Riepilogo Annuale'!J29","v":0},{"$f":"'Riepilogo Annuale'!K29","v":0},{"$f":"'Riepilogo Annuale'!L29","v":0},{"$f":"'Riepilogo Annuale'!M29","v":0},{"$f":"'Riepilogo Annuale'!N29","v":61},{"$f":"'Riepilogo Annuale'!O29","v":123}]
[{"$f":"'Riepilogo Annuale'!A30","v":0.31837586842478377},{"$f":"'Riepilogo Annuale'!B30","v":12.304136986301371},{"$f":"'Riepilogo Annuale'!C30","v":34.89},{"$f":"'Riepilogo Annuale'!D30","v":49.16},{"$f":"'Riepilogo Annuale'!E30","v":844.92},{"$f":"'Riepilogo Annuale'!F30","v":135.34},{"$f":"'Riepilogo Annuale'!G30","v":69.680000000000007},{"$f":"'Riepilogo Annuale'!H30","v":921.56999999999994},{"$f":"'Riepilogo Annuale'!I30","v":38.880000000000003},{"$f":"'Riepilogo Annuale'!J30","v":106.03},{"$f":"'Riepilogo Annuale'!K30","v":884.43000000000006},{"$f":"'Riepilogo Annuale'!L30","v":38.880000000000003},{"$f":"'Riepilogo Annuale'!M30","v":49.980000000000004},{"$f":"'Riepilogo Annuale'!N30","v":1317.25},{"$f":"'Riepilogo Annuale'!O30","v":4491.01}]
[]
[{"$f":"'Riepilogo Annuale'!A32","v":"Benzina e A.T.M."},null,{"$f":"'Riepilogo Annuale'!C32","v":129.82999999999998},{"$f":"'Riepilogo Annuale'!D32","v":60},{"$f":"'Riepilogo Annuale'!E32","v":115},{"$f":"'Riepilogo Annuale'!F32","v":130},{"$f":"'Riepilogo Annuale'!G32","v":50},{"$f":"'Riepilogo Annuale'!H32","v":74.8},{"$f":"'Riepilogo Annuale'!I32","v":189.8},{"$f":"'Riepilogo Annuale'!J32","v":10},{"$f":"'Riepilogo Annuale'!K32","v":80},{"$f":"'Riepilogo Annuale'!L32","v":50},{"$f":"'Riepilogo Annuale'!M32","v":50},{"$f":"'Riepilogo Annuale'!N32","v":100},{"$f":"'Riepilogo Annuale'!O32","v":1039.43}]
[{"$f":"'Riepilogo Annuale'!A33","v":"Spese e manutenzione automobile"},null,{"$f":"'Riepilogo Annuale'!C33","v":0},{"$f":"'Riepilogo Annuale'!D33","v":379.81},{"$f":"'Riepilogo Annuale'!E33","v":0},{"$f":"'Riepilogo Annuale'!F33","v":0},{"$f":"'Riepilogo Annuale'!G33","v":100},{"$f":"'Riepilogo Annuale'!H33","v":0},{"$f":"'Riepilogo Annuale'!I33","v":0},{"$f":"'Riepilogo Annuale'!J33","v":74.900000000000006},{"$f":"'Riepilogo Annuale'!K33","v":210},{"$f":"'Riepilogo Annuale'!L33","v":0},{"$f":"'Riepilogo Annuale'!M33","v":0},{"$f":"'Riepilogo Annuale'!N33","v":0},{"$f":"'Riepilogo Annuale'!O33","v":764.71}]
[{"$f":"'Riepilogo Annuale'!A34","v":"Spese ripar. casa (idraulico, ...)"},null,{"$f":"'Riepilogo Annuale'!C34","v":0},{"$f":"'Riepilogo Annuale'!D34","v":0},{"$f":"'Riepilogo Annuale'!E34","v":0},{"$f":"'Riepilogo Annuale'!F34","v":0},{"$f":"'Riepilogo Annuale'!G34","v":60},{"$f":"'Riepilogo Annuale'!H34","v":0},{"$f":"'Riepilogo Annuale'!I34","v":0},{"$f":"'Riepilogo Annuale'!J34","v":0},{"$f":"'Riepilogo Annuale'!K34","v":0},{"$f":"'Riepilogo Annuale'!L34","v":240},{"$f":"'Riepilogo Annuale'!M34","v":0},{"$f":"'Riepilogo Annuale'!N34","v":0},{"$f":"'Riepilogo Annuale'!O34","v":300}]
[{"$f":"'Riepilogo Annuale'!A35","v":0},null,{"$f":"'Riepilogo Annuale'!C35","v":0},{"$f":"'Riepilogo Annuale'!D35","v":0},{"$f":"'Riepilogo Annuale'!E35","v":0},{"$f":"'Riepilogo Annuale'!F35","v":0},{"$f":"'Riepilogo Annuale'!G35","v":0},{"$f":"'Riepilogo Annuale'!H35","v":0},{"$f":"'Riepilogo Annuale'!I35","v":0},{"$f":"'Riepilogo Annuale'!J35","v":0},{"$f":"'Riepilogo Annuale'!K35","v":0},{"$f":"'Riepilogo Annuale'!L35","v":0},{"$f":"'Riepilogo Annuale'!M35","v":0},{"$f":"'Riepilogo Annuale'!N35","v":0},{"$f":"'Riepilogo Annuale'!O35","v":0}]
[{"$f":"'Riepilogo Annuale'!A36","v":"Altro"},null,{"$f":"'Riepilogo Annuale'!C36","v":0},{"$f":"'Riepilogo Annuale'!D36","v":0},{"$f":"'Riepilogo Annuale'!E36","v":6.5},{"$f":"'Riepilogo Annuale'!F36","v":0},{"$f":"'Riepilogo Annuale'!G36","v":0},{"$f":"'Riepilogo Annuale'!H36","v":0},{"$f":"'Riepilogo Annuale'!I36","v":0},{"$f":"'Riepilogo Annuale'!J36","v":0},{"$f":"'Riepilogo Annuale'!K36","v":0},{"$f":"'Riepilogo Annuale'!L36","v":0},{"$f":"'Riepilogo Annuale'!M36","v":0},{"$f":"'Riepilogo Annuale'!N36","v":0},{"$f":"'Riepilogo Annuale'!O36","v":6.5}]
[{"$f":"'Riepilogo Annuale'!A37","v":0.14962710903161777},{"$f":"'Riepilogo Annuale'!B37","v":5.782575342465754},{"$f":"'Riepilogo Annuale'!C37","v":129.82999999999998},{"$f":"'Riepilogo Annuale'!D37","v":439.81},{"$f":"'Riepilogo Annuale'!E37","v":121.5},{"$f":"'Riepilogo Annuale'!F37","v":130},{"$f":"'Riepilogo Annuale'!G37","v":210},{"$f":"'Riepilogo Annuale'!H37","v":74.8},{"$f":"'Riepilogo Annuale'!I37","v":189.8},{"$f":"'Riepilogo Annuale'!J37","v":84.9},{"$f":"'Riepilogo Annuale'!K37","v":290},{"$f":"'Riepilogo Annuale'!L37","v":290},{"$f":"'Riepilogo Annuale'!M37","v":50},{"$f":"'Riepilogo Annuale'!N37","v":100},{"$f":"'Riepilogo Annuale'!O37","v":2110.6400000000003}]
[]
[{"$f":"'Riepilogo Annuale'!A39:B39","v":"SPESA MENSILE"},null,{"$f":"'Riepilogo Annuale'!C39","v":1010.6600000000001},{"$f":"'Riepilogo Annuale'!D39","v":823.89999999999986},{"$f":"'Riepilogo Annuale'!E39","v":1356.3},{"$f":"'Riepilogo Annuale'!F39","v":1182.42},{"$f":"'Riepilogo Annuale'!G39","v":1023.8000000000002},{"$f":"'Riepilogo Annuale'!H39","v":2767.6500000000005},{"$f":"'Riepilogo Annuale'!I39","v":812.82999999999993},{"$f":"'Riepilogo Annuale'!J39","v":897.57},{"$f":"'Riepilogo Annuale'!K39","v":1970.3600000000001},{"$f":"'Riepilogo Annuale'!L39","v":731.92},{"$f":"'Riepilogo Annuale'!M39","v":821.39999999999986},{"$f":"'Riepilogo Annuale'!N39","v":2260.69},{"$f":"'Riepilogo Annuale'!O39","v":15659.5}]
[]
[{"$f":"'Riepilogo Annuale'!A41:B41","v":"STIPENDIO MENSILE"},null,{"$f":"'Riepilogo Annuale'!C41","v":1182},{"$f":"'Riepilogo Annuale'!D41","v":944},{"$f":"'Riepilogo Annuale'!E41","v":1054},{"$f":"'Riepilogo Annuale'!F41","v":1306},{"$f":"'Riepilogo Annuale'!G41","v":1184},{"$f":"'Riepilogo Annuale'!H41","v":1149},{"$f":"'Riepilogo Annuale'!I41","v":1224},{"$f":"'Riepilogo Annuale'!J41","v":1207},{"$f":"'Riepilogo Annuale'!K41","v":1180},{"$f":"'Riepilogo Annuale'!L41","v":1221},{"$f":"'Riepilogo Annuale'!M41","v":1129},{"$f":"'Riepilogo Annuale'!N41","v":1326},{"$f":"'Riepilogo Annuale'!O41","v":-1553.5}]